Quarterly report · Q3
2384.TEDINET S100S7C3
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥325.1bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥455.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥330.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥16.8bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥13.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥17.1bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥21.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.7bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥17.3bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥9.7bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.4bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.3bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥5.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥313.3bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥296.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥298.4bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥212.5bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥204.7bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥100.8bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥92.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥84.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥43.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥32.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥236.29 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.16 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥295.39 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.33 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.6 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-01-01 → 2023-09-30 | ¥7.6bn |
| Otherother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥6.9bn |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥707m |
| Otherother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥292m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | ¥131m |
| jpcrp040300-q3r_E04224-000Logisticsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥305.6bn |
| jpcrp040300-q3r_E04224-000Logisticsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥305.1bn |
| jpcrp040300-q3r_E04224-000Logisticsreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥547m |
| jpcrp040300-q3r_E04224-000Logisticsreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥8.7bn |
| jpcrp040300-q3r_E04224-000Property Managementreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥13.5bn |
| jpcrp040300-q3r_E04224-000Property Managementreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥13.1bn |
| jpcrp040300-q3r_E04224-000Property Managementreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥433m |
| jpcrp040300-q3r_E04224-000Property Managementreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥326.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥325.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥16.7bn |
| Otherother segments | revenue | 2022-01-01 → 2022-09-30 | ¥6.9bn |
| Otherother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥6.4bn |
| Otherother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥522m |
| Otherother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥326m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q3r_E04224-000Logisticsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥322.7bn |
| jpcrp040300-q3r_E04224-000Logisticsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥322.3bn |
| jpcrp040300-q3r_E04224-000Logisticsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥472m |
| jpcrp040300-q3r_E04224-000Logisticsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥11.8bn |
| jpcrp040300-q3r_E04224-000Property Managementreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E04224-000Property Managementreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E04224-000Property Managementreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥77m |
| jpcrp040300-q3r_E04224-000Property Managementreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥784m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥331.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥330.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥13.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 32673000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 43190000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 67075000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 61500000000 | JPY |
| Inventories | Prior1YearInstant | 31207000000 | JPY |
| Inventories | CurrentQuarterInstant | 34769000000 | JPY |
| Other ca | Prior1YearInstant | 15152000000 | JPY |
| Other ca | CurrentQuarterInstant | 20043000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -84000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -107000000 | JPY |
| Current assets | Prior1YearInstant | 146023000000 | JPY |
| Current assets | CurrentQuarterInstant | 159396000000 | JPY |
| Buildings and structures | Prior1YearInstant | 69581000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 70992000000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | Prior1YearInstant | -49199000000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | CurrentQuarterInstant | -50442000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 20381000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 20549000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 34623000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 35931000000 | JPY |
| Accumulated depreciation and impairment loss machinery equipment and vehicles | Prior1YearInstant | -22699000000 | JPY |
| Accumulated depreciation and impairment loss machinery equipment and vehicles | CurrentQuarterInstant | -24048000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 11924000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 11882000000 | JPY |
| Land | Prior1YearInstant | 53264000000 | JPY |
| Land | CurrentQuarterInstant | 53162000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 9792000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 10440000000 | JPY |
| Accumulated depreciation and impairment loss lease assets ppe | Prior1YearInstant | -6166000000 | JPY |
| Accumulated depreciation and impairment loss lease assets ppe | CurrentQuarterInstant | -6231000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 3626000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 4209000000 | JPY |
| Construction in progress | Prior1YearInstant | 1575000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 2382000000 | JPY |
| Other ppe | Prior1YearInstant | 9281000000 | JPY |
| Other ppe | CurrentQuarterInstant | 9738000000 | JPY |
| Accumulated depreciation and impairment loss other ppe | Prior1YearInstant | -7020000000 | JPY |
| Accumulated depreciation and impairment loss other ppe | CurrentQuarterInstant | -7207000000 | JPY |
| Other net ppe | Prior1YearInstant | 2261000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2530000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 93034000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 94717000000 | JPY |
| Goodwill | Prior1YearInstant | 8392000000 | JPY |
| Goodwill | CurrentQuarterInstant | 7841000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |