Quarterly report · Q3
2384.TEDINET S100PIX5
Period2022-01-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥330.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥403.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥299.8bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥13.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥17.6bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥12.7bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥20.5bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17.8bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.7bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥17.5bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.8bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.8bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥11.7bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥298.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥277.2bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥267.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥214.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥196.5bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥84.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥80.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥78.5bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥110.33 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.6 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥271.67 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥245.98 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.37 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-01-01 → 2022-09-30 | ¥6.9bn |
| Otherother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥6.4bn |
| Otherother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥522m |
| Otherother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥326m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q3r_E04224-000Logisticsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥322.7bn |
| jpcrp040300-q3r_E04224-000Logisticsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥322.3bn |
| jpcrp040300-q3r_E04224-000Logisticsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥472m |
| jpcrp040300-q3r_E04224-000Logisticsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥11.8bn |
| jpcrp040300-q3r_E04224-000Property Managementreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E04224-000Property Managementreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E04224-000Property Managementreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥77m |
| jpcrp040300-q3r_E04224-000Property Managementreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥784m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥331.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥330.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥13.0bn |
| Otherother segments | revenue | 2021-01-01 → 2021-09-30 | ¥6.2bn |
| Otherother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥5.8bn |
| Otherother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥377m |
| Otherother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥306m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥830m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥830m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥291m |
| jpcrp040300-q3r_E04224-000Logisticsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥277.8bn |
| jpcrp040300-q3r_E04224-000Logisticsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥277.5bn |
| jpcrp040300-q3r_E04224-000Logisticsreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥380m |
| jpcrp040300-q3r_E04224-000Logisticsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥11.5bn |
| jpcrp040300-q3r_E04224-000Property Managementreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥16.5bn |
| jpcrp040300-q3r_E04224-000Property Managementreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥16.5bn |
| jpcrp040300-q3r_E04224-000Property Managementreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥72m |
| jpcrp040300-q3r_E04224-000Property Managementreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥300.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥299.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥830m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥17.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net ppe | CurrentQuarterInstant | 2271000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 96877000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 99356000000 | JPY |
| Goodwill | Prior1YearInstant | 9883000000 | JPY |
| Goodwill | CurrentQuarterInstant | 9249000000 | JPY |
| Customer related assets | Prior1YearInstant | 20903000000 | JPY |
| Customer related assets | CurrentQuarterInstant | 20332000000 | JPY |
| Other ia | Prior1YearInstant | 4864000000 | JPY |
| Other ia | CurrentQuarterInstant | 5765000000 | JPY |
| Intangible assets | Prior1YearInstant | 35651000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 35346000000 | JPY |
| Investments and other assets gross | Prior1YearInstant | 23205000000 | JPY |
| Investments and other assets gross | CurrentQuarterInstant | 22834000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -78000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -61000000 | JPY |
| Investments and other assets | Prior1YearInstant | 23126000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 22773000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 155655000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 157476000000 | JPY |
| Assets | Prior1YearInstant | 277197000000 | JPY |
| Assets | CurrentQuarterInstant | 298392000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 34193000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 33070000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 6342000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 5709000000 | JPY |
| Short term loans payable | Prior1YearInstant | 22865000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 41628000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 14300000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 15467000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3174000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1847000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2694000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 5416000000 | JPY |
| Other cl | Prior1YearInstant | 22511000000 | JPY |
| Other cl | CurrentQuarterInstant | 20064000000 | JPY |
| Current liabilities | Prior1YearInstant | 106082000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 123205000000 | JPY |
| Long term loans payable | Prior1YearInstant | 57304000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 58630000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 10826000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 10547000000 | JPY |
| Other ncl | Prior1YearInstant | 22276000000 | JPY |
| Other ncl | CurrentQuarterInstant | 21927000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 90406000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 91104000000 | JPY |
| Liabilities | Prior1YearInstant | 196489000000 | JPY |
| Liabilities | CurrentQuarterInstant | 214309000000 | JPY |
| Capital stock | Prior1YearInstant | 3920000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3920000000 | JPY |
| Capital surplus | Prior1YearInstant | 2651000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |