Quarterly report · Q2
2384.TEDINET S100OVET
Period2022-01-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥216.9bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥403.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥202.2bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥8.3bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥14.0bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥8.2bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥20.5bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.9bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.1bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥13.6bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.8bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.8bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥9.2bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥287.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥277.2bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥261.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥207.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥196.5bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥80.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥80.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥75.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥27.0bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.8bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.8bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.5bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥658m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥27.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥21.9bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥6.0bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥22.3bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12.1bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥7.6bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.3bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥9.7bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥47.73 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.09 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥271.67 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥196.61 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.7 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-01-01 → 2022-06-30 | ¥4.5bn |
| Otherother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥4.2bn |
| Otherother segments | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥314m |
| Otherother segments | segment profit | 2022-01-01 → 2022-06-30 | ¥227m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥653m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥653m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥53m |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥211.9bn |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥211.7bn |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥289m |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥7.6bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥49m |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥529m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥217.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥216.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥653m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥8.4bn |
| Otherother segments | revenue | 2021-01-01 → 2021-06-30 | ¥4.0bn |
| Otherother segments | revenue external | 2021-01-01 → 2021-06-30 | ¥3.8bn |
| Otherother segments | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥238m |
| Otherother segments | segment profit | 2021-01-01 → 2021-06-30 | ¥222m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥527m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥527m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥107m |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥182.8bn |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥182.5bn |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥241m |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥8.2bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥16.0bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥15.9bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥48m |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥202.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥202.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥527m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | ¥14.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 535
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes deferred | Prior1YTDDuration | 14000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -125000000 | JPY |
| Income taxes | Prior1YTDDuration | 4447000000 | JPY |
| Income taxes | CurrentYTDDuration | 3428000000 | JPY |
| Profit loss | Prior1YTDDuration | 9186000000 | JPY |
| Profit loss | CurrentYTDDuration | 1699000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 1377000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -196000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 7809000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1895000000 | JPY |
| Profit loss | Prior1YTDDuration | 9186000000 | JPY |
| Profit loss | CurrentYTDDuration | 1699000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 47000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -253000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 289000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1109000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -171000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -10000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 64000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 40000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 230000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 884000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 9417000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2583000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 7979000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2497000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 1437000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 86000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 13634000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 5127000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 4442000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 5108000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 309000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 472000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -5000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -12000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 336000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 296000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -181000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -274000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -50000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -91000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 460000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 440000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -405000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -331000000 | JPY |
| Loss gain on sales of property plant and equipment and intangible assets ope cf | Prior1YTDDuration | -48000000 | JPY |
| Loss gain on sales of property plant and equipment and intangible assets ope cf | CurrentYTDDuration | -2236000000 | JPY |
| Loss on retirement of property plant and equipment and intangible assets ope cf | Prior1YTDDuration | 322000000 | JPY |
| Loss on retirement of property plant and equipment and intangible assets ope cf | CurrentYTDDuration | 52000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |