Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥54.9bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥56.4bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥53.8bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥49.4bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥39.5bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Operating income¥9.1bn2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥13.4bn2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥9.0bn2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥13.3bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥12.6bn2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥11.6bn2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥5.3bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥9.1bn2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥13.0bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥6.0bn2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.0bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.1bn2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.9bn2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.5bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.0bn2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥9.0bn2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥50.0bnat 2026-02-28Cons.Assets
Total assets¥50.5bnat 2025-02-28Cons.Assets
Total assets¥50.8bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥50.2bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥42.5bnat 2022-02-28dCons.Total assets (5-year summary)
Total liabilities¥12.8bnat 2026-02-28Cons.Liabilities
Total liabilities¥14.3bnat 2025-02-28Cons.Liabilities
Net assets / equity¥37.2bnat 2026-02-28Cons.Net assets
Net assets / equity¥36.2bnat 2025-02-28Cons.Net assets
Net assets / equity¥39.7bnat 2024-02-29vCons.Net assets
Net assets / equity¥38.2bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥33.0bnat 2022-02-28dCons.Net assets (5-year summary)
Cash and deposits¥17.7bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥18.2bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥9.0bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥15.2bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥16.1bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥22.0bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥16.6bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥10.0bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥16.5bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥9.5bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.2bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.5bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥11.1bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.2bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥7.4bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.1bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.9bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5.0bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥12.2bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.0bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.7bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.5bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥113.812025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥168.412024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥163.442023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥142.042022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.772021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥113.792025-03-01 → 2026-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥168.322024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥163.152023-03-01 → 2024-02-29vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥141.652022-03-01 → 2023-02-28vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥62.612021-03-01 → 2022-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥703.28at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥684.99at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥715.64at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥673.93at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥581.26at 2022-02-28dCons.Net assets per share (5-year summary)
Equity ratio73.7%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio71.0%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio77.3%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio75.0%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
ROE16.4%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE23.8%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE23.5%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE22.7%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE11.1%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
Employees2,663at 2026-02-28Cons.Number of employees
Employees2,530at 2025-02-28Cons.Number of employees
Employees2,699at 2024-02-29vCons.Number of employees
Employees2,316at 2023-02-28vCons.Number of employees
Employees1,969at 2022-02-28dCons.Number of employees
Revenue¥54.9bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥56.4bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥53.8bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥49.4bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥39.5bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥9.1bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥13.4bn2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥8.9bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥13.3bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥12.8bn2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.6bn2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.4bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.1bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥13.1bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥5.8bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥9.0bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥9.3bn2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥7.3bn2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥3.6bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥49.9bnat 2026-02-28StandaloneAssets
Total assets¥50.6bnat 2025-02-28StandaloneAssets
Total assets¥50.9bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥50.0bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥43.0bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥12.8bnat 2026-02-28StandaloneLiabilities
Total liabilities¥14.3bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥37.2bnat 2026-02-28StandaloneNet assets
Net assets / equity¥36.4bnat 2025-02-28StandaloneNet assets
Net assets / equity¥39.8bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥38.1bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥33.5bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥17.6bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥17.9bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥111.452025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥168.432024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥168.252023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥130.182022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.992021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥111.432025-03-01 → 2026-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥168.352024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥167.962023-03-01 → 2024-02-29vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥129.822022-03-01 → 2023-02-28vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥64.832021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥952025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥952024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥882023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥722022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥612021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥703.38at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥687.45at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥717.96at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥671.43at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥590.64at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio73.7%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.1%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.0%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE16.0%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE23.8%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE24.2%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE20.7%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE11.3%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued60,140,000at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees2,663at 2026-02-28StandaloneNumber of employees
Employees2,530at 2025-02-28StandaloneNumber of employees
Employees2,699at 2024-02-29vStandaloneNumber of employees
Employees2,316at 2023-02-28vStandaloneNumber of employees
Employees1,969at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-03-01 → 2026-02-28¥606m
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28−¥9.8bn
DX Businessreportable segmentdepreciation2025-03-01 → 2026-02-28¥453m
DX Businessreportable segmentemployeesat 2026-02-28161 pure
DX Businessreportable segmentrevenue2025-03-01 → 2026-02-28¥6.6bn
DX Businessreportable segmentrevenue external2025-03-01 → 2026-02-28¥6.6bn
DX Businessreportable segmentsegment profit2025-03-01 → 2026-02-28¥3.7bn
Personnel Service Businessreportable segmentdepreciation2025-03-01 → 2026-02-28¥3.1bn
Personnel Service Businessreportable segmentemployeesat 2026-02-281786 pure
Personnel Service Businessreportable segmentrevenue2025-03-01 → 2026-02-28¥48.2bn
Personnel Service Businessreportable segmentrevenue external2025-03-01 → 2026-02-28¥48.2bn
Personnel Service Businessreportable segmentsegment profit2025-03-01 → 2026-02-28¥15.2bn
—segment totaldepreciation2025-03-01 → 2026-02-28¥3.6bn
—segment totalrevenue2025-03-01 → 2026-02-28¥54.9bn
—segment totalrevenue external2025-03-01 → 2026-02-28¥54.9bn
—segment totalsegment profit2025-03-01 → 2026-02-28¥18.9bn
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥379m
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥8.4bn
DX Businessreportable segmentdepreciation2024-03-01 → 2025-02-28¥281m
DX Businessreportable segmentrevenue2024-03-01 → 2025-02-28¥6.7bn
DX Businessreportable segmentrevenue external2024-03-01 → 2025-02-28¥6.7bn
DX Businessreportable segmentsegment profit2024-03-01 → 2025-02-28¥3.4bn
Personnel Service Businessreportable segmentdepreciation2024-03-01 → 2025-02-28¥2.9bn
Personnel Service Businessreportable segmentrevenue2024-03-01 → 2025-02-28¥49.7bn
Personnel Service Businessreportable segmentrevenue external2024-03-01 → 2025-02-28¥49.7bn
Personnel Service Businessreportable segmentsegment profit2024-03-01 → 2025-02-28¥18.4bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥3.2bn
—segment totalrevenue2024-03-01 → 2025-02-28¥56.4bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥56.4bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥21.8bn
DX Businessreportable segmentemployeesat 2026-02-28161 pure
Personnel Service Businessreportable segmentemployeesat 2026-02-281786 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,585
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant42454370000JPY
Total assets (5-year summary)Prior3YearInstant50167672000JPY
Total assets (5-year summary)Prior2YearInstant50772466000JPY
Total assets (5-year summary)Prior1YearInstant50506612000JPY
Total assets (5-year summary)CurrentYearInstant49954586000JPY
Net assets per share (5-year summary)Prior4YearInstant581.26
Net assets per share (5-year summary)Prior3YearInstant673.93
Net assets per share (5-year summary)Prior2YearInstant715.64
Net assets per share (5-year summary)Prior1YearInstant684.99
Net assets per share (5-year summary)CurrentYearInstant703.28
Basic earnings loss per share (5-year summary)Prior4YearDuration62.77
Basic earnings loss per share (5-year summary)Prior3YearDuration142.04
Basic earnings loss per share (5-year summary)Prior2YearDuration163.44
Basic earnings loss per share (5-year summary)Prior1YearDuration168.41
Basic earnings loss per share (5-year summary)CurrentYearDuration113.81
Diluted earnings per share (5-year summary)Prior4YearDuration62.61
Diluted earnings per share (5-year summary)Prior3YearDuration141.65
Diluted earnings per share (5-year summary)Prior2YearDuration163.15
Diluted earnings per share (5-year summary)Prior1YearDuration168.32
Diluted earnings per share (5-year summary)CurrentYearDuration113.79
Equity to asset ratio (5-year summary)Prior4YearInstant0.764
Equity to asset ratio (5-year summary)Prior3YearInstant0.750
Equity to asset ratio (5-year summary)Prior2YearInstant0.773
Equity to asset ratio (5-year summary)Prior1YearInstant0.710
Equity to asset ratio (5-year summary)CurrentYearInstant0.737
Rate of return on equity (5-year summary)Prior4YearDuration0.111
Rate of return on equity (5-year summary)Prior3YearDuration0.227
Rate of return on equity (5-year summary)Prior2YearDuration0.235
Rate of return on equity (5-year summary)Prior1YearDuration0.238
Rate of return on equity (5-year summary)CurrentYearDuration0.164
Price earnings ratio (5-year summary)Prior4YearDuration54.0
Price earnings ratio (5-year summary)Prior3YearDuration24.8
Price earnings ratio (5-year summary)Prior2YearDuration16.0
Price earnings ratio (5-year summary)Prior1YearDuration12.7
Price earnings ratio (5-year summary)CurrentYearDuration17.8
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration10482392000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration13203602000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration9526968000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration16453896000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration9965763000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-3850778000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-4121990000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-7364914000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-5249683000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-11076709000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-2524744000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-3680368000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-8021782000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-12164322000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-5020982000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass