Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥54.9bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥56.4bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥53.8bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥49.4bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥39.5bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Operating income¥9.1bn2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥13.4bn2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥9.0bn2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥13.3bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥12.6bn2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥11.6bn2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥5.3bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥9.1bn2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥13.0bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥6.0bn2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.0bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.1bn2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.9bn2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.5bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.0bn2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥9.0bn2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥50.0bnat 2026-02-28Cons.Assets
Total assets¥50.5bnat 2025-02-28Cons.Assets
Total assets¥50.8bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥50.2bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥42.5bnat 2022-02-28dCons.Total assets (5-year summary)
Total liabilities¥12.8bnat 2026-02-28Cons.Liabilities
Total liabilities¥14.3bnat 2025-02-28Cons.Liabilities
Net assets / equity¥37.2bnat 2026-02-28Cons.Net assets
Net assets / equity¥36.2bnat 2025-02-28Cons.Net assets
Net assets / equity¥39.7bnat 2024-02-29vCons.Net assets
Net assets / equity¥38.2bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥33.0bnat 2022-02-28dCons.Net assets (5-year summary)
Cash and deposits¥17.7bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥18.2bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥9.0bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥15.2bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥16.1bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥22.0bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥16.6bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥10.0bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥16.5bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥9.5bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.2bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.5bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥11.1bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.2bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥7.4bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.1bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.9bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5.0bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥12.2bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.0bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.7bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.5bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥113.812025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥168.412024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥163.442023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥142.042022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.772021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥113.792025-03-01 → 2026-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥168.322024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥163.152023-03-01 → 2024-02-29vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥141.652022-03-01 → 2023-02-28vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥62.612021-03-01 → 2022-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥703.28at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥684.99at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥715.64at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥673.93at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥581.26at 2022-02-28dCons.Net assets per share (5-year summary)
Equity ratio73.7%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio71.0%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio77.3%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio75.0%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
ROE16.4%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE23.8%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE23.5%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE22.7%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE11.1%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
Employees2,663at 2026-02-28Cons.Number of employees
Employees2,530at 2025-02-28Cons.Number of employees
Employees2,699at 2024-02-29vCons.Number of employees
Employees2,316at 2023-02-28vCons.Number of employees
Employees1,969at 2022-02-28dCons.Number of employees
Revenue¥54.9bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥56.4bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥53.8bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥49.4bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥39.5bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥9.1bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥13.4bn2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥8.9bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥13.3bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥12.8bn2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.6bn2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.4bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.1bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥13.1bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥5.8bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥9.0bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥9.3bn2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥7.3bn2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥3.6bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥49.9bnat 2026-02-28StandaloneAssets
Total assets¥50.6bnat 2025-02-28StandaloneAssets
Total assets¥50.9bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥50.0bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥43.0bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥12.8bnat 2026-02-28StandaloneLiabilities
Total liabilities¥14.3bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥37.2bnat 2026-02-28StandaloneNet assets
Net assets / equity¥36.4bnat 2025-02-28StandaloneNet assets
Net assets / equity¥39.8bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥38.1bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥33.5bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥17.6bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥17.9bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥111.452025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥168.432024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥168.252023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥130.182022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.992021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥111.432025-03-01 → 2026-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥168.352024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥167.962023-03-01 → 2024-02-29vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥129.822022-03-01 → 2023-02-28vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥64.832021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥952025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥952024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥882023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥722022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥612021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥703.38at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥687.45at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥717.96at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥671.43at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥590.64at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio73.7%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.1%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.0%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE16.0%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE23.8%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE24.2%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE20.7%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE11.3%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued60,140,000at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees2,663at 2026-02-28StandaloneNumber of employees
Employees2,530at 2025-02-28StandaloneNumber of employees
Employees2,699at 2024-02-29vStandaloneNumber of employees
Employees2,316at 2023-02-28vStandaloneNumber of employees
Employees1,969at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-03-01 → 2026-02-28¥606m
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28−¥9.8bn
DX Businessreportable segmentdepreciation2025-03-01 → 2026-02-28¥453m
DX Businessreportable segmentemployeesat 2026-02-28161 pure
DX Businessreportable segmentrevenue2025-03-01 → 2026-02-28¥6.6bn
DX Businessreportable segmentrevenue external2025-03-01 → 2026-02-28¥6.6bn
DX Businessreportable segmentsegment profit2025-03-01 → 2026-02-28¥3.7bn
Personnel Service Businessreportable segmentdepreciation2025-03-01 → 2026-02-28¥3.1bn
Personnel Service Businessreportable segmentemployeesat 2026-02-281786 pure
Personnel Service Businessreportable segmentrevenue2025-03-01 → 2026-02-28¥48.2bn
Personnel Service Businessreportable segmentrevenue external2025-03-01 → 2026-02-28¥48.2bn
Personnel Service Businessreportable segmentsegment profit2025-03-01 → 2026-02-28¥15.2bn
—segment totaldepreciation2025-03-01 → 2026-02-28¥3.6bn
—segment totalrevenue2025-03-01 → 2026-02-28¥54.9bn
—segment totalrevenue external2025-03-01 → 2026-02-28¥54.9bn
—segment totalsegment profit2025-03-01 → 2026-02-28¥18.9bn
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥379m
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥8.4bn
DX Businessreportable segmentdepreciation2024-03-01 → 2025-02-28¥281m
DX Businessreportable segmentrevenue2024-03-01 → 2025-02-28¥6.7bn
DX Businessreportable segmentrevenue external2024-03-01 → 2025-02-28¥6.7bn
DX Businessreportable segmentsegment profit2024-03-01 → 2025-02-28¥3.4bn
Personnel Service Businessreportable segmentdepreciation2024-03-01 → 2025-02-28¥2.9bn
Personnel Service Businessreportable segmentrevenue2024-03-01 → 2025-02-28¥49.7bn
Personnel Service Businessreportable segmentrevenue external2024-03-01 → 2025-02-28¥49.7bn
Personnel Service Businessreportable segmentsegment profit2024-03-01 → 2025-02-28¥18.4bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥3.2bn
—segment totalrevenue2024-03-01 → 2025-02-28¥56.4bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥56.4bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥21.8bn
DX Businessreportable segmentemployeesat 2026-02-28161 pure
Personnel Service Businessreportable segmentemployeesat 2026-02-281786 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,585
ItemContextValueUnit
Income taxesCurrentYearDuration3130694000JPY
Profit lossPrior1YearDuration8951612000JPY
Profit lossCurrentYearDuration5953859000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration353000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration-2200000JPY
Profit loss attributable to owners of parentPrior1YearDuration8951259000JPY
Profit loss attributable to owners of parentCurrentYearDuration5956060000JPY
Profit lossPrior1YearDuration8951612000JPY
Profit lossCurrentYearDuration5953859000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration-265101000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration20940000JPY
Other comprehensive incomePrior1YearDuration-265101000JPY
Other comprehensive incomeCurrentYearDuration20940000JPY
Comprehensive incomePrior1YearDuration8686511000JPY
Comprehensive incomeCurrentYearDuration5974800000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration8686158000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration5977001000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration353000JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration-2200000JPY
Net assetsPrior2YearInstant_CapitalStockMember1085000000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember7440508000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember37413468000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-7117774000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember38821202000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-5296953000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-5296953000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember8951259000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember8951259000JPY
Purchase of treasury stockPrior1YearDuration_TreasuryStockMember-7049898000JPY
Purchase of treasury stockPrior1YearDuration_ShareholdersEquityMember-7049898000JPY
Disposal of treasury stockPrior1YearDuration_CapitalSurplusMember38843000JPY
Disposal of treasury stockPrior1YearDuration_TreasuryStockMember198902000JPY
Disposal of treasury stockPrior1YearDuration_ShareholdersEquityMember237745000JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember-JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember38843000JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember3654306000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember-6850995000JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember-3157845000JPY
Net assetsPrior1YearInstant_CapitalStockMember1085000000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember7479351000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember41067774000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-13968770000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember35663356000JPY
Net assetsPrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember438406000JPY
Net assetsPrior2YearInstant_ValuationAndTranslationAdjustmentsMember438406000JPY
Net assetsPrior2YearInstant_SubscriptionRightsToSharesMember432252000JPY
Net assetsPrior2YearInstant_NonControllingInterestsMember16496000JPY
Net assetsPrior2YearInstant39708357000JPY
Dividends from surplusPrior1YearDuration-5296953000JPY
Profit loss attributable to owners of parentPrior1YearDuration8951259000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass