Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥54.9bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥56.4bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥53.8bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥49.4bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥39.5bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Operating income¥9.1bn2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥13.4bn2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥9.0bn2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥13.3bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥12.6bn2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥11.6bn2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥5.3bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥9.1bn2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥13.0bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥6.0bn2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.0bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.1bn2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.9bn2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.5bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.0bn2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥9.0bn2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥50.0bnat 2026-02-28Cons.Assets
Total assets¥50.5bnat 2025-02-28Cons.Assets
Total assets¥50.8bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥50.2bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥42.5bnat 2022-02-28dCons.Total assets (5-year summary)
Total liabilities¥12.8bnat 2026-02-28Cons.Liabilities
Total liabilities¥14.3bnat 2025-02-28Cons.Liabilities
Net assets / equity¥37.2bnat 2026-02-28Cons.Net assets
Net assets / equity¥36.2bnat 2025-02-28Cons.Net assets
Net assets / equity¥39.7bnat 2024-02-29vCons.Net assets
Net assets / equity¥38.2bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥33.0bnat 2022-02-28dCons.Net assets (5-year summary)
Cash and deposits¥17.7bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥18.2bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥9.0bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥15.2bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥16.1bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥22.0bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥16.6bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥10.0bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥16.5bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥9.5bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.2bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.5bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥11.1bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.2bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥7.4bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.1bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.9bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5.0bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥12.2bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.0bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.7bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.5bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥113.812025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥168.412024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥163.442023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥142.042022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.772021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥113.792025-03-01 → 2026-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥168.322024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥163.152023-03-01 → 2024-02-29vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥141.652022-03-01 → 2023-02-28vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥62.612021-03-01 → 2022-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥703.28at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥684.99at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥715.64at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥673.93at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥581.26at 2022-02-28dCons.Net assets per share (5-year summary)
Equity ratio73.7%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio71.0%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio77.3%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio75.0%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
ROE16.4%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE23.8%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE23.5%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE22.7%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE11.1%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
Employees2,663at 2026-02-28Cons.Number of employees
Employees2,530at 2025-02-28Cons.Number of employees
Employees2,699at 2024-02-29vCons.Number of employees
Employees2,316at 2023-02-28vCons.Number of employees
Employees1,969at 2022-02-28dCons.Number of employees
Revenue¥54.9bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥56.4bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥53.8bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥49.4bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥39.5bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥9.1bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥13.4bn2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥8.9bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥13.3bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥12.8bn2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.6bn2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.4bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.1bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥13.1bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥5.8bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥9.0bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥9.3bn2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥7.3bn2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥3.6bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥49.9bnat 2026-02-28StandaloneAssets
Total assets¥50.6bnat 2025-02-28StandaloneAssets
Total assets¥50.9bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥50.0bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥43.0bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥12.8bnat 2026-02-28StandaloneLiabilities
Total liabilities¥14.3bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥37.2bnat 2026-02-28StandaloneNet assets
Net assets / equity¥36.4bnat 2025-02-28StandaloneNet assets
Net assets / equity¥39.8bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥38.1bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥33.5bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥17.6bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥17.9bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥111.452025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥168.432024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥168.252023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥130.182022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.992021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥111.432025-03-01 → 2026-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥168.352024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥167.962023-03-01 → 2024-02-29vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥129.822022-03-01 → 2023-02-28vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥64.832021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥952025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥952024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥882023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥722022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥612021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥703.38at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥687.45at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥717.96at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥671.43at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥590.64at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio73.7%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.1%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.0%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE16.0%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE23.8%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE24.2%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE20.7%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE11.3%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued60,140,000at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees2,663at 2026-02-28StandaloneNumber of employees
Employees2,530at 2025-02-28StandaloneNumber of employees
Employees2,699at 2024-02-29vStandaloneNumber of employees
Employees2,316at 2023-02-28vStandaloneNumber of employees
Employees1,969at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-03-01 → 2026-02-28¥606m
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28−¥9.8bn
DX Businessreportable segmentdepreciation2025-03-01 → 2026-02-28¥453m
DX Businessreportable segmentemployeesat 2026-02-28161 pure
DX Businessreportable segmentrevenue2025-03-01 → 2026-02-28¥6.6bn
DX Businessreportable segmentrevenue external2025-03-01 → 2026-02-28¥6.6bn
DX Businessreportable segmentsegment profit2025-03-01 → 2026-02-28¥3.7bn
Personnel Service Businessreportable segmentdepreciation2025-03-01 → 2026-02-28¥3.1bn
Personnel Service Businessreportable segmentemployeesat 2026-02-281786 pure
Personnel Service Businessreportable segmentrevenue2025-03-01 → 2026-02-28¥48.2bn
Personnel Service Businessreportable segmentrevenue external2025-03-01 → 2026-02-28¥48.2bn
Personnel Service Businessreportable segmentsegment profit2025-03-01 → 2026-02-28¥15.2bn
—segment totaldepreciation2025-03-01 → 2026-02-28¥3.6bn
—segment totalrevenue2025-03-01 → 2026-02-28¥54.9bn
—segment totalrevenue external2025-03-01 → 2026-02-28¥54.9bn
—segment totalsegment profit2025-03-01 → 2026-02-28¥18.9bn
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥379m
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥8.4bn
DX Businessreportable segmentdepreciation2024-03-01 → 2025-02-28¥281m
DX Businessreportable segmentrevenue2024-03-01 → 2025-02-28¥6.7bn
DX Businessreportable segmentrevenue external2024-03-01 → 2025-02-28¥6.7bn
DX Businessreportable segmentsegment profit2024-03-01 → 2025-02-28¥3.4bn
Personnel Service Businessreportable segmentdepreciation2024-03-01 → 2025-02-28¥2.9bn
Personnel Service Businessreportable segmentrevenue2024-03-01 → 2025-02-28¥49.7bn
Personnel Service Businessreportable segmentrevenue external2024-03-01 → 2025-02-28¥49.7bn
Personnel Service Businessreportable segmentsegment profit2024-03-01 → 2025-02-28¥18.4bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥3.2bn
—segment totalrevenue2024-03-01 → 2025-02-28¥56.4bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥56.4bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥21.8bn
DX Businessreportable segmentemployeesat 2026-02-28161 pure
Personnel Service Businessreportable segmentemployeesat 2026-02-281786 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,585
ItemContextValueUnit
SuppliesCurrentYearInstant18736000JPY
Other caPrior1YearInstant2670010000JPY
Other caCurrentYearInstant3078120000JPY
Allowance for doubtful accounts caPrior1YearInstant-136874000JPY
Allowance for doubtful accounts caCurrentYearInstant-167964000JPY
Current assetsPrior1YearInstant26264138000JPY
Current assetsCurrentYearInstant25869207000JPY
Buildings and structuresPrior1YearInstant2724139000JPY
Buildings and structuresCurrentYearInstant2889571000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-827270000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-860672000JPY
Buildings and structures netPrior1YearInstant1896869000JPY
Buildings and structures netCurrentYearInstant2028898000JPY
Tools furniture and fixturesPrior1YearInstant983302000JPY
Tools furniture and fixturesCurrentYearInstant1091677000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-683010000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-710724000JPY
Tools furniture and fixtures netPrior1YearInstant300291000JPY
Tools furniture and fixtures netCurrentYearInstant380953000JPY
LandPrior1YearInstant465499000JPY
LandCurrentYearInstant465499000JPY
Construction in progressPrior1YearInstant4816000JPY
Construction in progressCurrentYearInstant5305000JPY
Property plant and equipmentPrior1YearInstant2667477000JPY
Property plant and equipmentCurrentYearInstant2880657000JPY
SoftwarePrior1YearInstant10528317000JPY
SoftwareCurrentYearInstant11899098000JPY
Other iaPrior1YearInstant667519000JPY
Other iaCurrentYearInstant261333000JPY
Intangible assetsPrior1YearInstant11195836000JPY
Intangible assetsCurrentYearInstant12160432000JPY
Investment securitiesPrior1YearInstant5110230000JPY
Investment securitiesCurrentYearInstant4846369000JPY
Deferred tax assetsPrior1YearInstant2673806000JPY
Deferred tax assetsCurrentYearInstant2349017000JPY
Other ioaPrior1YearInstant2639622000JPY
Other ioaCurrentYearInstant1892807000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-44499000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-43906000JPY
Investments and other assetsPrior1YearInstant10379159000JPY
Investments and other assetsCurrentYearInstant9044288000JPY
Noncurrent assetsPrior1YearInstant24242474000JPY
Noncurrent assetsCurrentYearInstant24085378000JPY
AssetsPrior1YearInstant50506612000JPY
AssetsCurrentYearInstant49954586000JPY
Accounts payable tradePrior1YearInstant427602000JPY
Accounts payable tradeCurrentYearInstant374033000JPY
Accounts payable otherPrior1YearInstant3614283000JPY
Accounts payable otherCurrentYearInstant4031943000JPY
Income taxes payablePrior1YearInstant3302730000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass