Half-year report · Q2
2379.TEDINET S100WUO6
Period2025-03-01 → 2025-08-31
Filed2025-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.9bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥56.4bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.4bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥5.4bn | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥7.5bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥5.4bn | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥13.3bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.4bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.4bn | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.4bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.7bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.0bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.0bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.7bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥5.0bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥49.7bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥50.5bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥47.6bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.3bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥14.3bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥37.4bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥36.2bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥35.0bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.7bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.2bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.7bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.2bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.6bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.1bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.8bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥16.5bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.7bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.8bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.2bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.5bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥12.2bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥9.7bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥71.01 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥168.41 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.52 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥71 | 2025-03-01 → 2025-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥168.32 | 2024-03-01 → 2025-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥93.47 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 74.5% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.0% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.6% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥5.0bn |
| jpcrp040300-q2r_E05368-000DX Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥3.4bn |
| jpcrp040300-q2r_E05368-000DX Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥3.4bn |
| jpcrp040300-q2r_E05368-000DX Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥2.0bn |
| jpcrp040300-q2r_E05368-000Personnel Service Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥25.4bn |
| jpcrp040300-q2r_E05368-000Personnel Service Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥25.4bn |
| jpcrp040300-q2r_E05368-000Personnel Service Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥8.5bn |
| —segment total | revenue | 2025-03-01 → 2025-08-31 | ¥28.9bn |
| —segment total | revenue external | 2025-03-01 → 2025-08-31 | ¥28.9bn |
| —segment total | segment profit | 2025-03-01 → 2025-08-31 | ¥10.5bn |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥4.4bn |
| jpcrp040300-q2r_E05368-000DX Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥3.3bn |
| jpcrp040300-q2r_E05368-000DX Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥3.3bn |
| jpcrp040300-q2r_E05368-000DX Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥1.6bn |
| jpcrp040300-q2r_E05368-000Personnel Service Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥25.1bn |
| jpcrp040300-q2r_E05368-000Personnel Service Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥25.1bn |
| jpcrp040300-q2r_E05368-000Personnel Service Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥10.4bn |
| —segment total | revenue | 2024-03-01 → 2024-08-31 | ¥28.4bn |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥28.4bn |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥11.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 491
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of stocks of subsidiaries and affiliates inv cf | Prior1YTDDuration | － | JPY |
| Purchase of stocks of subsidiaries and affiliates inv cf | CurrentYTDDuration | -0 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -2478818000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -3773923000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -7049898000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -85000 | JPY |
| Proceeds from sales of treasury stock fin cf | Prior1YTDDuration | 69710000 | JPY |
| Proceeds from sales of treasury stock fin cf | CurrentYTDDuration | 83089000 | JPY |
| Proceeds from exercise of stock option fin cf | Prior1YTDDuration | 43534000 | JPY |
| Proceeds from exercise of stock option fin cf | CurrentYTDDuration | 3394000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -2734592000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -2608204000 | JPY |
| Repayments to non controlling shareholders fin cf | Prior1YTDDuration | -2423000 | JPY |
| Repayments to non controlling shareholders fin cf | CurrentYTDDuration | -1047000 | JPY |
| Other net fin cf | Prior1YTDDuration | -9000000 | JPY |
| Other net fin cf | CurrentYTDDuration | -8975000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -9682670000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -2531827000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | -40194000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -6854000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -2528666000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -1503953000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 16116841000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 15156176000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 13588175000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 13652223000 | JPY |
| Payrolls and allowances sga | Prior1YTDDuration | 6226061000 | JPY |
| Payrolls and allowances sga | CurrentYTDDuration | 6049195000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 4351050000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 6303842000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 10939000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 67433000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 730340000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 960498000 | JPY |
| Provision for share based remuneration sga | Prior1YTDDuration | 237106000 | JPY |
| Provision for share based remuneration sga | CurrentYTDDuration | 244132000 | JPY |
| Provision for share based remuneration for directors and other officers sga | Prior1YTDDuration | 16945000 | JPY |
| Provision for share based remuneration for directors and other officers sga | CurrentYTDDuration | 19009000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 20428000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 18533000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05368-000PersonnelServiceBusinessReportableSegmentMember | 25085507000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05368-000DXBusinessReportableSegmentMember | 3339134000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 28424641000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 28424641000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05368-000PersonnelServiceBusinessReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05368-000DXBusinessReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |