Annual report

Period2024-03-01 → 2025-02-28
Filed2025-05-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥56.4bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥53.8bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥49.4bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥39.5bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥32.5bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥13.4bn2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥12.8bn2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥13.3bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥12.6bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥11.6bn2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.3bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.5bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥13.0bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥12.0bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥9.0bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.1bn2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.9bn2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.5bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥608m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥9.0bn2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥9.0bn2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥50.5bnat 2025-02-28Cons.Assets
Total assets¥50.8bnat 2024-02-29Cons.Assets
Total assets¥50.2bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥42.5bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥35.9bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥14.3bnat 2025-02-28Cons.Liabilities
Total liabilities¥11.1bnat 2024-02-29Cons.Liabilities
Net assets / equity¥36.2bnat 2025-02-28Cons.Net assets
Net assets / equity¥39.7bnat 2024-02-29Cons.Net assets
Net assets / equity¥38.2bnat 2023-02-28dCons.Net assets
Net assets / equity¥33.0bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥31.2bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥18.2bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥19.1bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥15.2bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥16.1bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥22.0bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥16.6bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.5bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥16.5bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥9.5bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥13.2bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.5bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.9bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.2bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥7.4bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.1bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.9bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.6bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥12.2bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.0bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.7bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.5bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.0bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥168.412024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥163.442023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥142.042022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.772021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.092020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥168.322024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥163.152023-03-01 → 2024-02-29Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥141.652022-03-01 → 2023-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥62.612021-03-01 → 2022-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥684.99at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥715.64at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥673.93at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥581.26at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥547.13at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio71.0%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio77.3%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio75.0%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio84.4%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE23.8%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE23.5%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE22.7%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE11.1%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE2.0%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees2,530at 2025-02-28Cons.Number of employees
Employees2,699at 2024-02-29Cons.Number of employees
Employees2,316at 2023-02-28dCons.Number of employees
Employees1,969at 2022-02-28dCons.Number of employees
Employees2,110at 2021-02-28dCons.Number of employees
Revenue¥56.4bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥53.8bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥49.4bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥39.5bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥32.5bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥13.4bn2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥12.8bn2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥13.3bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥12.8bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥10.6bn2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.4bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.2bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥13.1bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥12.5bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥9.0bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥9.3bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥7.3bn2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥3.6bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥620m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥50.6bnat 2025-02-28StandaloneAssets
Total assets¥50.9bnat 2024-02-29StandaloneAssets
Total assets¥50.0bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥43.0bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥36.5bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥14.3bnat 2025-02-28StandaloneLiabilities
Total liabilities¥11.1bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥36.4bnat 2025-02-28StandaloneNet assets
Net assets / equity¥39.8bnat 2024-02-29StandaloneNet assets
Net assets / equity¥38.1bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥33.5bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥31.7bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥17.9bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥18.7bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥168.432024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥168.252023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥130.182022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.992021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.322020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥168.352024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥167.962023-03-01 → 2024-02-29StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥129.822022-03-01 → 2023-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥64.832021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥952024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥882023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥722022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥612021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥562020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥687.45at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥717.96at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥671.43at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥590.64at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥557.76at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio71.1%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.0%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.6%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE23.8%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE24.2%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE20.7%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE11.3%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE2.0%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued60,140,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees2,530at 2025-02-28StandaloneNumber of employees
Employees2,699at 2024-02-29StandaloneNumber of employees
Employees2,316at 2023-02-28dStandaloneNumber of employees
Employees1,969at 2022-02-28dStandaloneNumber of employees
Employees2,110at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥379m
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥8.4bn
DX Businessreportable segmentdepreciation2024-03-01 → 2025-02-28¥281m
DX Businessreportable segmentemployeesat 2025-02-28209 pure
DX Businessreportable segmentrevenue2024-03-01 → 2025-02-28¥6.7bn
DX Businessreportable segmentrevenue external2024-03-01 → 2025-02-28¥6.7bn
DX Businessreportable segmentsegment profit2024-03-01 → 2025-02-28¥3.4bn
Personnel Service Businessreportable segmentdepreciation2024-03-01 → 2025-02-28¥2.9bn
Personnel Service Businessreportable segmentemployeesat 2025-02-281727 pure
Personnel Service Businessreportable segmentrevenue2024-03-01 → 2025-02-28¥49.7bn
Personnel Service Businessreportable segmentrevenue external2024-03-01 → 2025-02-28¥49.7bn
Personnel Service Businessreportable segmentsegment profit2024-03-01 → 2025-02-28¥18.4bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥3.2bn
—segment totalrevenue2024-03-01 → 2025-02-28¥56.4bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥56.4bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥21.8bn
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥279m
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥7.3bn
DX Businessreportable segmentdepreciation2023-03-01 → 2024-02-29¥211m
DX Businessreportable segmentrevenue2023-03-01 → 2024-02-29¥6.0bn
DX Businessreportable segmentrevenue external2023-03-01 → 2024-02-29¥6.0bn
DX Businessreportable segmentsegment profit2023-03-01 → 2024-02-29¥2.8bn
Personnel Service Businessreportable segmentdepreciation2023-03-01 → 2024-02-29¥2.6bn
Personnel Service Businessreportable segmentrevenue2023-03-01 → 2024-02-29¥47.8bn
Personnel Service Businessreportable segmentrevenue external2023-03-01 → 2024-02-29¥47.8bn
Personnel Service Businessreportable segmentsegment profit2023-03-01 → 2024-02-29¥17.2bn
—segment totaldepreciation2023-03-01 → 2024-02-29¥2.8bn
—segment totalrevenue2023-03-01 → 2024-02-29¥53.8bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥53.8bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥20.0bn
DX Businessreportable segmentemployeesat 2025-02-28209 pure
Personnel Service Businessreportable segmentemployeesat 2025-02-281727 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,499
ItemContextValueUnit
Net assetsCurrentYearInstant36235979000JPY
Income before income taxesPrior1YearDuration11984980000JPY
Income before income taxesCurrentYearDuration13048948000JPY
Depreciation and amortization ope cfPrior1YearDuration3066797000JPY
Depreciation and amortization ope cfCurrentYearDuration3577472000JPY
Share based compensation expenses ope cfPrior1YearDuration536698000JPY
Share based compensation expenses ope cfCurrentYearDuration503636000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration-9439000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration22000JPY
Interest and dividends income ope cfPrior1YearDuration-4413000JPY
Interest and dividends income ope cfCurrentYearDuration-11176000JPY
Commission fee ope cfPrior1YearDuration10695000JPY
Commission fee ope cfCurrentYearDuration9007000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-60982000JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-223645000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration742990000JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration205667000JPY
Loss gain on investments in investment partnerships etc ope cfPrior1YearDuration6691000JPY
Loss gain on investments in investment partnerships etc ope cfCurrentYearDuration11672000JPY
Gain on reversal of subscription rights to shares ope cfPrior1YearDuration-84512000JPY
Gain on reversal of subscription rights to shares ope cfCurrentYearDuration-34419000JPY
Gain on donation of noncurrent assets ope cfPrior1YearDuration-485000JPY
Gain on donation of noncurrent assets ope cfCurrentYearDuration-72915000JPY
Impairment loss ope cfPrior1YearDuration43080000JPY
Impairment loss ope cfCurrentYearDuration333979000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-320519000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration226727000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration16521000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-27230000JPY
Increase decrease in contract liabilities ope cfPrior1YearDuration263910000JPY
Increase decrease in contract liabilities ope cfCurrentYearDuration-43182000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration119539000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration-364707000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration76228000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-38936000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration99716000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration359231000JPY
Increase decrease in contract provision for loss ope cfPrior1YearDuration-82500000JPY
Increase decrease in contract provision for loss ope cfCurrentYearDuration-82500000JPY
Loss gain on change in equity ope cfPrior1YearDuration-6108000JPY
Loss gain on change in equity ope cfCurrentYearDuration-JPY
Decrease increase in other assets ope cfPrior1YearDuration-2562731000JPY
Decrease increase in other assets ope cfCurrentYearDuration1060829000JPY
Increase decrease in other liabilities ope cfPrior1YearDuration-393991000JPY
Increase decrease in other liabilities ope cfCurrentYearDuration599637000JPY
Other net ope cfPrior1YearDuration274045000JPY
Other net ope cfCurrentYearDuration326882000JPY
Subtotal ope cfPrior1YearDuration13716211000JPY
Subtotal ope cfCurrentYearDuration19365002000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration508960000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identityconsolidated 2025-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass