Tokyo Tape
Sign in
← dip

Annual report

2379.TEDINET S100THHL
Period2023-03-01 → 2024-02-29
Filed2024-05-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥53.8bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥49.4bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥39.5bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥32.5bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥12.8bn2023-03-01 → 2024-02-29Cons.Operating income
Operating income¥11.5bn2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥12.6bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥11.6bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥5.3bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.5bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥12.0bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax¥11.2bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥9.1bn2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.9bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.5bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥608m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥9.0bn2023-03-01 → 2024-02-29Cons.Profit loss
Net income¥7.9bn2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥50.8bnat 2024-02-29Cons.Assets
Total assets¥50.2bnat 2023-02-28Cons.Assets
Total assets¥42.5bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥35.9bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥11.1bnat 2024-02-29Cons.Liabilities
Total liabilities¥11.9bnat 2023-02-28Cons.Liabilities
Net assets / equity¥39.7bnat 2024-02-29Cons.Net assets
Net assets / equity¥38.2bnat 2023-02-28Cons.Net assets
Net assets / equity¥33.0bnat 2022-02-28dCons.Net assets
Net assets / equity¥31.2bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥19.1bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥22.0bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥16.1bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥22.0bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥16.6bnat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥12.5bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥9.5bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥13.2bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥10.5bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.9bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥7.4bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.1bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.9bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.6bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥8.0bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.7bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.5bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.0bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥163.442023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥142.042022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.772021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.092020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥163.152023-03-01 → 2024-02-29Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥141.652022-03-01 → 2023-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥62.612021-03-01 → 2022-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥715.64at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥673.93at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥581.26at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥547.13at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio77.3%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio75.0%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio84.4%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE23.5%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE22.7%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE11.1%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE2.0%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees2,699at 2024-02-29Cons.Number of employees
Employees2,316at 2023-02-28Cons.Number of employees
Employees1,969at 2022-02-28dCons.Number of employees
Employees2,110at 2021-02-28dCons.Number of employees
Revenue¥53.8bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥49.4bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥39.5bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥32.5bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥46.4bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Operating income¥12.8bn2023-03-01 → 2024-02-29StandaloneOperating income
Operating income¥11.6bn2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥12.8bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥10.6bn2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥5.4bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.2bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥14.4bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥12.5bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax¥10.4bn2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥9.3bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥7.3bn2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥3.6bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥620m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥10.0bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥50.9bnat 2024-02-29StandaloneAssets
Total assets¥50.0bnat 2023-02-28StandaloneAssets
Total assets¥43.0bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥36.5bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥41.1bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥11.1bnat 2024-02-29StandaloneLiabilities
Total liabilities¥11.9bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥39.8bnat 2024-02-29StandaloneNet assets
Net assets / equity¥38.1bnat 2023-02-28StandaloneNet assets
Net assets / equity¥33.5bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥31.7bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥31.5bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥18.7bnat 2024-02-29StandaloneCash and deposits
Cash and deposits¥21.9bnat 2023-02-28StandaloneCash and deposits
Cash & equivalents¥19.2bnat 2020-02-29dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥12.4bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.4bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.5bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥168.252023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥130.182022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.992021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.322020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥183.82019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥167.962023-03-01 → 2024-02-29StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥129.822022-03-01 → 2023-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥64.832021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥183.762019-03-01 → 2020-02-29dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥882023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥722022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥612021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥562020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥562019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥717.96at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥671.43at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥590.64at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥557.76at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥563.13at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio77.4%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.0%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.6%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.3%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE24.2%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE20.7%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE11.3%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE2.0%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE36.0%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued60,140,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued62,000,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees2,699at 2024-02-29StandaloneNumber of employees
Employees2,316at 2023-02-28StandaloneNumber of employees
Employees1,969at 2022-02-28dStandaloneNumber of employees
Employees2,110at 2021-02-28dStandaloneNumber of employees
Employees1,873at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥279m
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥7.3bn
DX Businessreportable segmentdepreciation2023-03-01 → 2024-02-29¥211m
DX Businessreportable segmentemployeesat 2024-02-29195 pure
DX Businessreportable segmentrevenue2023-03-01 → 2024-02-29¥6.0bn
DX Businessreportable segmentrevenue external2023-03-01 → 2024-02-29¥6.0bn
DX Businessreportable segmentsegment profit2023-03-01 → 2024-02-29¥2.8bn
Personnel Service Businessreportable segmentdepreciation2023-03-01 → 2024-02-29¥2.6bn
Personnel Service Businessreportable segmentemployeesat 2024-02-291806 pure
Personnel Service Businessreportable segmentrevenue2023-03-01 → 2024-02-29¥47.8bn
Personnel Service Businessreportable segmentrevenue external2023-03-01 → 2024-02-29¥47.8bn
Personnel Service Businessreportable segmentsegment profit2023-03-01 → 2024-02-29¥17.2bn
—segment totaldepreciation2023-03-01 → 2024-02-29¥2.8bn
—segment totalrevenue2023-03-01 → 2024-02-29¥53.8bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥53.8bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥20.0bn
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥221m
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥5.4bn
DX Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥125m
DX Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥4.8bn
DX Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥4.8bn
DX Businessreportable segmentsegment profit2022-03-01 → 2023-02-28¥2.1bn
Personnel Service Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥2.4bn
Personnel Service Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥44.6bn
Personnel Service Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥44.6bn
Personnel Service Businessreportable segmentsegment profit2022-03-01 → 2023-02-28¥14.8bn
—segment totaldepreciation2022-03-01 → 2023-02-28¥2.5bn
—segment totalrevenue2022-03-01 → 2023-02-28¥49.4bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥49.4bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥17.0bn
DX Businessreportable segmentemployeesat 2024-02-29195 pure
Personnel Service Businessreportable segmentemployeesat 2024-02-291806 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,510
ItemContextValueUnit
Decrease increase in other assets ope cfCurrentYearDuration-2562731000JPY
Increase decrease in other liabilities ope cfPrior1YearDuration797197000JPY
Increase decrease in other liabilities ope cfCurrentYearDuration-393991000JPY
Other net ope cfPrior1YearDuration45903000JPY
Other net ope cfCurrentYearDuration273560000JPY
Subtotal ope cfPrior1YearDuration16254408000JPY
Subtotal ope cfCurrentYearDuration13716211000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration124000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration508960000JPY
Proceeds from insurance income ope cfPrior1YearDuration4800000JPY
Proceeds from insurance income ope cfCurrentYearDuration－JPY
Income taxes paid ope cfPrior1YearDuration-3056196000JPY
Income taxes paid ope cfCurrentYearDuration-4698204000JPY
Income taxes refund ope cfPrior1YearDuration465000JPY
Income taxes refund ope cfCurrentYearDuration－JPY
Net cash provided by used in operating activitiesPrior1YearDuration13203602000JPY
Net cash provided by used in operating activitiesCurrentYearDuration9526968000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-98840000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-273408000JPY
Purchase of intangible assets inv cfPrior1YearDuration-3532902000JPY
Purchase of intangible assets inv cfCurrentYearDuration-3849530000JPY
Purchase of investment securities inv cfPrior1YearDuration-462082000JPY
Purchase of investment securities inv cfCurrentYearDuration-348000000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration36023000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration399020000JPY
Payments into time deposits inv cfPrior1YearDuration－JPY
Payments into time deposits inv cfCurrentYearDuration-5000000000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration－JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration2000000000JPY
Collection of long term loans receivable inv cfPrior1YearDuration－JPY
Collection of long term loans receivable inv cfCurrentYearDuration75000000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration-99867000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration-356522000JPY
Proceeds from collection of lease and guarantee deposits inv cfPrior1YearDuration76515000JPY
Proceeds from collection of lease and guarantee deposits inv cfCurrentYearDuration25972000JPY
Payments for asset retirement obligations inv cfPrior1YearDuration-31485000JPY
Payments for asset retirement obligations inv cfCurrentYearDuration-70413000JPY
Proceeds from withdrawl of investments securities inv cfPrior1YearDuration－JPY
Proceeds from withdrawl of investments securities inv cfCurrentYearDuration32966000JPY
Other net inv cfPrior1YearDuration-9350000JPY
Other net inv cfCurrentYearDuration－JPY
Net cash provided by used in investment activitiesPrior1YearDuration-4121990000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-7364914000JPY
Purchase of treasury stock fin cfPrior1YearDuration-265000JPY
Purchase of treasury stock fin cfCurrentYearDuration-6459894000JPY
Proceeds from sales of treasury stock fin cfPrior1YearDuration165739000JPY
Proceeds from sales of treasury stock fin cfCurrentYearDuration2683038000JPY
Proceeds from exercise of stock option fin cfPrior1YearDuration74914000JPY
Proceeds from exercise of stock option fin cfCurrentYearDuration234831000JPY
Cash dividends paid fin cfPrior1YearDuration-3903305000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass