Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥49.4bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥39.5bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥32.5bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥42.2bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Operating income¥11.5bn2022-03-01 → 2023-02-28Cons.Operating income
Operating income¥5.6bn2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income¥11.6bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥5.3bn2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income¥6.5bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥12.6bn2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥11.2bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥5.0bn2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥7.9bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.5bn2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥608m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.9bn2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7.9bn2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥3.5bn2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥50.2bnat 2023-02-28Cons.Assets
Total assets¥42.5bnat 2022-02-28Cons.Assets
Total assets¥35.9bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥33.5bnat 2019-02-28dCons.Total assets (5-year summary)
Total liabilities¥11.9bnat 2023-02-28Cons.Liabilities
Total liabilities¥9.5bnat 2022-02-28Cons.Liabilities
Net assets / equity¥38.2bnat 2023-02-28Cons.Net assets
Net assets / equity¥33.0bnat 2022-02-28Cons.Net assets
Net assets / equity¥31.2bnat 2021-02-28dCons.Net assets
Net assets / equity¥25.7bnat 2019-02-28dCons.Net assets (5-year summary)
Cash and deposits¥22.0bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥16.6bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥22.0bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥16.6bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥12.5bnat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥14.9bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥13.2bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥10.5bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥5.9bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.9bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.1bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.9bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥9.6bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.4bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.7bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.5bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.0bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.4bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥142.042022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.772021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.092020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥160.862018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥141.652022-03-01 → 2023-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥62.612021-03-01 → 2022-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥160.832018-03-01 → 2019-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥673.93at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥581.26at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥547.13at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥448.83at 2019-02-28dCons.Net assets per share (5-year summary)
Equity ratio75.0%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio84.4%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio74.0%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
ROE22.7%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE11.1%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE2.0%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE39.6%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
Employees2,316at 2023-02-28Cons.Number of employees
Employees1,969at 2022-02-28Cons.Number of employees
Employees2,110at 2021-02-28dCons.Number of employees
Employees1,635at 2019-02-28dCons.Number of employees
Revenue¥49.4bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥39.5bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥32.5bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥46.4bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥42.2bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income¥11.6bn2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥5.7bn2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥10.6bn2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥5.4bn2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥7.2bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥14.4bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥12.9bn2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥10.4bn2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥5.1bn2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥7.3bn2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥3.6bn2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥620m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥10.0bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥9.1bn2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥50.0bnat 2023-02-28StandaloneAssets
Total assets¥43.0bnat 2022-02-28StandaloneAssets
Total assets¥36.5bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥41.1bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥33.7bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥11.9bnat 2023-02-28StandaloneLiabilities
Total liabilities¥9.5bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥38.1bnat 2023-02-28StandaloneNet assets
Net assets / equity¥33.5bnat 2022-02-28StandaloneNet assets
Net assets / equity¥31.7bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥31.5bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥25.9bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥21.9bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥16.5bnat 2022-02-28StandaloneCash and deposits
Cash & equivalents¥19.2bnat 2020-02-29dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥12.4bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.4bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.5bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥130.182022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.992021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.322020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥183.82019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥164.52018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥129.822022-03-01 → 2023-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥64.832021-03-01 → 2022-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥183.762019-03-01 → 2020-02-29dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥164.462018-03-01 → 2019-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥722022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥612021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥562020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥562019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥671.43at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥590.64at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥557.76at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥563.13at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥453.62at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio75.0%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.7%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.6%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.3%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.3%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE20.7%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE11.3%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE2.0%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE36.0%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE40.2%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued60,140,000at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued62,000,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued62,000,000at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees2,316at 2023-02-28StandaloneNumber of employees
Employees1,969at 2022-02-28StandaloneNumber of employees
Employees2,110at 2021-02-28dStandaloneNumber of employees
Employees1,873at 2020-02-29dStandaloneNumber of employees
Employees1,629at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥221m
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥5.4bn
DX Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥125m
DX Businessreportable segmentemployeesat 2023-02-28198 pure
DX Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥4.8bn
DX Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥4.8bn
DX Businessreportable segmentsegment profit2022-03-01 → 2023-02-28¥2.1bn
Personnel Service Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥2.4bn
Personnel Service Businessreportable segmentemployeesat 2023-02-281538 pure
Personnel Service Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥44.6bn
Personnel Service Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥44.6bn
Personnel Service Businessreportable segmentsegment profit2022-03-01 → 2023-02-28¥14.8bn
—segment totaldepreciation2022-03-01 → 2023-02-28¥2.5bn
—segment totalrevenue2022-03-01 → 2023-02-28¥49.4bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥49.4bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥17.0bn
Reconciling Itemsreconcilingdepreciation2021-03-01 → 2022-02-28¥164m
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2022-02-28−¥4.7bn
DX Businessreportable segmentdepreciation2021-03-01 → 2022-02-28¥193m
DX Businessreportable segmentrevenue2021-03-01 → 2022-02-28¥2.8bn
DX Businessreportable segmentrevenue external2021-03-01 → 2022-02-28¥2.8bn
DX Businessreportable segmentsegment profit2021-03-01 → 2022-02-28¥742m
Personnel Service Businessreportable segmentdepreciation2021-03-01 → 2022-02-28¥2.1bn
Personnel Service Businessreportable segmentrevenue2021-03-01 → 2022-02-28¥36.7bn
Personnel Service Businessreportable segmentrevenue external2021-03-01 → 2022-02-28¥36.7bn
Personnel Service Businessreportable segmentsegment profit2021-03-01 → 2022-02-28¥9.5bn
—segment totaldepreciation2021-03-01 → 2022-02-28¥2.3bn
—segment totalrevenue2021-03-01 → 2022-02-28¥39.5bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥39.5bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥10.3bn
DX Businessreportable segmentemployeesat 2023-02-28198 pure
Personnel Service Businessreportable segmentemployeesat 2023-02-281538 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,500
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant35869390000JPY
Total assets (5-year summary)Prior1YearInstant42454370000JPY
Total assets (5-year summary)CurrentYearInstant50167672000JPY
Net assets per share (5-year summary)Prior4YearInstant448.83
Net assets per share (5-year summary)Prior3YearInstant-
Net assets per share (5-year summary)Prior2YearInstant547.13
Net assets per share (5-year summary)Prior1YearInstant581.26
Net assets per share (5-year summary)CurrentYearInstant673.93
Basic earnings loss per share (5-year summary)Prior4YearDuration160.86
Basic earnings loss per share (5-year summary)Prior3YearDuration-
Basic earnings loss per share (5-year summary)Prior2YearDuration11.09
Basic earnings loss per share (5-year summary)Prior1YearDuration62.77
Basic earnings loss per share (5-year summary)CurrentYearDuration142.04
Diluted earnings per share (5-year summary)Prior4YearDuration160.83
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration62.61
Diluted earnings per share (5-year summary)CurrentYearDuration141.65
Equity to asset ratio (5-year summary)Prior4YearInstant0.740
Equity to asset ratio (5-year summary)Prior3YearInstant-
Equity to asset ratio (5-year summary)Prior2YearInstant0.844
Equity to asset ratio (5-year summary)Prior1YearInstant0.764
Equity to asset ratio (5-year summary)CurrentYearInstant0.750
Rate of return on equity (5-year summary)Prior4YearDuration0.396
Rate of return on equity (5-year summary)Prior3YearDuration-
Rate of return on equity (5-year summary)Prior2YearDuration0.020
Rate of return on equity (5-year summary)Prior1YearDuration0.111
Rate of return on equity (5-year summary)CurrentYearDuration0.227
Price earnings ratio (5-year summary)Prior4YearDuration12.2
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration261.3
Price earnings ratio (5-year summary)Prior1YearDuration54.0
Price earnings ratio (5-year summary)CurrentYearDuration24.8
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration10926823000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration5905840000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration10482392000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration13203602000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-6360112000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-9643438000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-3850778000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-4121990000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-4356644000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-3041250000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-2524744000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-3680368000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant14927535000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass