Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥49.4bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥39.5bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥32.5bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥42.2bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Operating income¥11.5bn2022-03-01 → 2023-02-28Cons.Operating income
Operating income¥5.6bn2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income¥11.6bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥5.3bn2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income¥6.5bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥12.6bn2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥11.2bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥5.0bn2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥7.9bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.5bn2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥608m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.9bn2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7.9bn2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥3.5bn2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥50.2bnat 2023-02-28Cons.Assets
Total assets¥42.5bnat 2022-02-28Cons.Assets
Total assets¥35.9bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥33.5bnat 2019-02-28dCons.Total assets (5-year summary)
Total liabilities¥11.9bnat 2023-02-28Cons.Liabilities
Total liabilities¥9.5bnat 2022-02-28Cons.Liabilities
Net assets / equity¥38.2bnat 2023-02-28Cons.Net assets
Net assets / equity¥33.0bnat 2022-02-28Cons.Net assets
Net assets / equity¥31.2bnat 2021-02-28dCons.Net assets
Net assets / equity¥25.7bnat 2019-02-28dCons.Net assets (5-year summary)
Cash and deposits¥22.0bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥16.6bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥22.0bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥16.6bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥12.5bnat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥14.9bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥13.2bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥10.5bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥5.9bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.9bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.1bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.9bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥9.6bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.4bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.7bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.5bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.0bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.4bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥142.042022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.772021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.092020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥160.862018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥141.652022-03-01 → 2023-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥62.612021-03-01 → 2022-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥160.832018-03-01 → 2019-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥673.93at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥581.26at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥547.13at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥448.83at 2019-02-28dCons.Net assets per share (5-year summary)
Equity ratio75.0%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio84.4%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio74.0%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
ROE22.7%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE11.1%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE2.0%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE39.6%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
Employees2,316at 2023-02-28Cons.Number of employees
Employees1,969at 2022-02-28Cons.Number of employees
Employees2,110at 2021-02-28dCons.Number of employees
Employees1,635at 2019-02-28dCons.Number of employees
Revenue¥49.4bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥39.5bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥32.5bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥46.4bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥42.2bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income¥11.6bn2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥5.7bn2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥10.6bn2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥5.4bn2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥7.2bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥14.4bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥12.9bn2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥10.4bn2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥5.1bn2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥7.3bn2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥3.6bn2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥620m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥10.0bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥9.1bn2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥50.0bnat 2023-02-28StandaloneAssets
Total assets¥43.0bnat 2022-02-28StandaloneAssets
Total assets¥36.5bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥41.1bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥33.7bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥11.9bnat 2023-02-28StandaloneLiabilities
Total liabilities¥9.5bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥38.1bnat 2023-02-28StandaloneNet assets
Net assets / equity¥33.5bnat 2022-02-28StandaloneNet assets
Net assets / equity¥31.7bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥31.5bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥25.9bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥21.9bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥16.5bnat 2022-02-28StandaloneCash and deposits
Cash & equivalents¥19.2bnat 2020-02-29dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥12.4bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.4bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.5bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥130.182022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.992021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.322020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥183.82019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥164.52018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥129.822022-03-01 → 2023-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥64.832021-03-01 → 2022-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥183.762019-03-01 → 2020-02-29dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥164.462018-03-01 → 2019-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥722022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥612021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥562020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥562019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥671.43at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥590.64at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥557.76at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥563.13at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥453.62at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio75.0%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.7%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.6%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.3%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.3%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE20.7%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE11.3%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE2.0%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE36.0%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE40.2%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued60,140,000at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued60,140,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued62,000,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued62,000,000at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees2,316at 2023-02-28StandaloneNumber of employees
Employees1,969at 2022-02-28StandaloneNumber of employees
Employees2,110at 2021-02-28dStandaloneNumber of employees
Employees1,873at 2020-02-29dStandaloneNumber of employees
Employees1,629at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥221m
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥5.4bn
DX Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥125m
DX Businessreportable segmentemployeesat 2023-02-28198 pure
DX Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥4.8bn
DX Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥4.8bn
DX Businessreportable segmentsegment profit2022-03-01 → 2023-02-28¥2.1bn
Personnel Service Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥2.4bn
Personnel Service Businessreportable segmentemployeesat 2023-02-281538 pure
Personnel Service Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥44.6bn
Personnel Service Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥44.6bn
Personnel Service Businessreportable segmentsegment profit2022-03-01 → 2023-02-28¥14.8bn
—segment totaldepreciation2022-03-01 → 2023-02-28¥2.5bn
—segment totalrevenue2022-03-01 → 2023-02-28¥49.4bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥49.4bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥17.0bn
Reconciling Itemsreconcilingdepreciation2021-03-01 → 2022-02-28¥164m
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2022-02-28−¥4.7bn
DX Businessreportable segmentdepreciation2021-03-01 → 2022-02-28¥193m
DX Businessreportable segmentrevenue2021-03-01 → 2022-02-28¥2.8bn
DX Businessreportable segmentrevenue external2021-03-01 → 2022-02-28¥2.8bn
DX Businessreportable segmentsegment profit2021-03-01 → 2022-02-28¥742m
Personnel Service Businessreportable segmentdepreciation2021-03-01 → 2022-02-28¥2.1bn
Personnel Service Businessreportable segmentrevenue2021-03-01 → 2022-02-28¥36.7bn
Personnel Service Businessreportable segmentrevenue external2021-03-01 → 2022-02-28¥36.7bn
Personnel Service Businessreportable segmentsegment profit2021-03-01 → 2022-02-28¥9.5bn
—segment totaldepreciation2021-03-01 → 2022-02-28¥2.3bn
—segment totalrevenue2021-03-01 → 2022-02-28¥39.5bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥39.5bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥10.3bn
DX Businessreportable segmentemployeesat 2023-02-28198 pure
Personnel Service Businessreportable segmentemployeesat 2023-02-281538 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,500
ItemContextValueUnit
Net changes of items other than shareholders equityCurrentYearDuration_SubscriptionRightsToSharesMember44089000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonControllingInterestsMember1896000JPY
Net changes of items other than shareholders equityCurrentYearDuration533331000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember487344000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember487344000JPY
Total changes of items during the periodCurrentYearDuration_SubscriptionRightsToSharesMember44089000JPY
Total changes of items during the periodCurrentYearDuration_NonControllingInterestsMember1896000JPY
Total changes of items during the periodCurrentYearDuration5182398000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember497876000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember497876000JPY
Net assetsCurrentYearInstant_SubscriptionRightsToSharesMember601507000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember17997000JPY
Net assetsCurrentYearInstant38242736000JPY
Income before income taxesPrior1YearDuration4996047000JPY
Income before income taxesCurrentYearDuration11174610000JPY
Depreciation and amortization ope cfPrior1YearDuration2452905000JPY
Depreciation and amortization ope cfCurrentYearDuration2731401000JPY
Share based compensation expenses ope cfPrior1YearDuration783374000JPY
Share based compensation expenses ope cfCurrentYearDuration916493000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration124503000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration-380362000JPY
Interest and dividends income ope cfPrior1YearDuration-5191000JPY
Interest and dividends income ope cfCurrentYearDuration-3525000JPY
Insurance income ope cfPrior1YearDuration-4800000JPY
Insurance income ope cfCurrentYearDuration-4800000JPY
Commission fee ope cfPrior1YearDuration17773000JPY
Commission fee ope cfCurrentYearDuration17986000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-24273000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration-JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration253090000JPY
Loss gain on investments in investment partnerships etc ope cfPrior1YearDuration-JPY
Loss gain on investments in investment partnerships etc ope cfCurrentYearDuration71706000JPY
Gain on reversal of subscription rights to shares ope cfPrior1YearDuration-203843000JPY
Gain on reversal of subscription rights to shares ope cfCurrentYearDuration-3480000JPY
Impairment loss ope cfPrior1YearDuration170196000JPY
Impairment loss ope cfCurrentYearDuration199141000JPY
Valuation loss of advance payment ope cfPrior1YearDuration137250000JPY
Valuation loss of advance payment ope cfCurrentYearDuration-JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-1320822000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-503478000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration115322000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration39656000JPY
Increase decrease in unearned revenue ope cfPrior1YearDuration194837000JPY
Increase decrease in unearned revenue ope cfCurrentYearDuration-JPY
Increase decrease in contract liabilities ope cfPrior1YearDuration-JPY
Increase decrease in contract liabilities ope cfCurrentYearDuration195346000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration1487214000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration506301000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration2455000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass