Quarterly report · Q2
2379.TEDINET S100PCI8
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.8bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥39.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.6bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥5.8bn | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥5.6bn | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.3bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.4bn | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.1bn | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.7bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.5bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.2bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.7bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥2.2bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥45.5bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥42.5bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥39.4bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥9.5bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥35.9bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥33.0bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥32.9bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.6bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.6bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥18.6bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.6bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.8bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.5bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.7bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥10.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.8bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.9bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.1bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.8bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.3bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥66.18 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.22 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.77 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.88 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.12 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥66.02 | 2022-03-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥62.61 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.81 | 2021-03-01 → 2021-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 77.6% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.4% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.0% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥2.7bn |
| jpcrp040300-q2r_E05368-000DX Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥2.3bn |
| jpcrp040300-q2r_E05368-000DX Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥2.3bn |
| jpcrp040300-q2r_E05368-000DX Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥1.0bn |
| jpcrp040300-q2r_E05368-000Personnel Service Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥21.6bn |
| jpcrp040300-q2r_E05368-000Personnel Service Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥21.6bn |
| jpcrp040300-q2r_E05368-000Personnel Service Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥7.5bn |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥23.8bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥23.8bn |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥8.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥2.3bn |
| jpcrp040300-q2r_E05368-000DX Businessreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E05368-000DX Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E05368-000DX Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥155m |
| jpcrp040300-q2r_E05368-000Personnel Service Businessreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥16.5bn |
| jpcrp040300-q2r_E05368-000Personnel Service Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥16.5bn |
| jpcrp040300-q2r_E05368-000Personnel Service Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥5.2bn |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥17.6bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥17.6bn |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | ¥5.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 502
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -19667000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -1604870000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -1772251000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -50000000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -200000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | － | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | 36023000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | -889000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | -736000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YTDDuration | 1846000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYTDDuration | 76205000 | JPY |
| Payments for asset retirement obligations inv cf | Prior1YTDDuration | － | JPY |
| Payments for asset retirement obligations inv cf | CurrentYTDDuration | -31485000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -2131032000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -1911911000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -89877000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -265000 | JPY |
| Proceeds from sales of treasury stock fin cf | Prior1YTDDuration | 160201000 | JPY |
| Proceeds from sales of treasury stock fin cf | CurrentYTDDuration | 100140000 | JPY |
| Proceeds from exercise of stock option fin cf | Prior1YTDDuration | 292659000 | JPY |
| Proceeds from exercise of stock option fin cf | CurrentYTDDuration | 42656000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -1651355000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -1950143000 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | Prior1YTDDuration | 683000 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | CurrentYTDDuration | 180000 | JPY |
| Other net fin cf | Prior1YTDDuration | -9234000 | JPY |
| Other net fin cf | CurrentYTDDuration | -9455000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -1296923000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -1816888000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 2353526000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 2020311000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 12462677000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 16569547000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 14816204000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 18589858000 | JPY |
| Payrolls and allowances sga | Prior1YTDDuration | 4558009000 | JPY |
| Payrolls and allowances sga | CurrentYTDDuration | 4935204000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 2613338000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 4964496000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 4712000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 16338000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 280866000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 594610000 | JPY |
| Provision for share based remuneration sga | Prior1YTDDuration | 3419000 | JPY |
| Provision for share based remuneration sga | CurrentYTDDuration | 5636000 | JPY |
| Provision for share based remuneration for directors and other officers sga | Prior1YTDDuration | 19743000 | JPY |
| Provision for share based remuneration for directors and other officers sga | CurrentYTDDuration | 16330000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 15578000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 18024000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05368-000PersonnelServiceBusinessReportableSegmentMember | 16528203000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |