Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥31.7bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥63.7bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥31.4bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥59m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥851m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥348m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥445m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥360m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥422m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥25m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥766m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥216m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥25m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥216m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥56.0bnat 2025-09-30Cons.Assets
Total assets¥55.4bnat 2025-03-31Cons.Assets
Total assets¥54.2bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥44.1bnat 2025-09-30Cons.Liabilities
Total liabilities¥43.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥12.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥12.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥11.6bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥8.0bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥7.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥8.0bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥7.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.0bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.2bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥96m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥511m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥2.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥2.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥0.772025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.482024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.912024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.762025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥34.262024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥9.782024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio21.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio21.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio21.3%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 468
ItemContextValueUnit
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of cash flows (text)InterimDurationText · Plus
Notes changes in scope of consolidation or equity method (text)InterimDurationText · Plus
Notes voluntary changes in accounting policies semi annual consolidated financial statements (text)InterimDurationText · Plus
Major components of selling general and administrative expenses (text)InterimDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)InterimDurationText · Plus
Notes regarding dividend (text)Prior1InterimDurationText · Plus
Notes when there is significant changes in amounts of equity (text)Prior1InterimDurationText · Plus
Notes regarding dividend (text)InterimDurationText · Plus
Notes when there is significant changes in amounts of equity (text)InterimDurationText · Plus
Notes business combinations semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes segment information etc type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Description of fact that companys business comprises single segmentInterimDuration
Original text (Japanese)当社グループの報告セグメントが「スポーツクラブ運営事業」のみであるため記載を省略しております。
Notes revenue recognition semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes per share information semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes significant events after reporting period semi annual consolidated financial statements (text)InterimDurationText · Plus
Other information consolidated financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass