Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥63.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥43.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥40.8bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥37.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥30.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥1.9bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.3bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥563m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥311m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥633m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥4.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.0bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥671m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥766m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥633m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.1bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥514m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥8.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥766m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥633m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥55.4bnat 2025-03-31Cons.Assets
Total assets¥53.2bnat 2024-03-31Cons.Assets
Total assets¥42.3bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥38.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥41.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥43.3bnat 2025-03-31Cons.Liabilities
Total liabilities¥41.8bnat 2024-03-31Cons.Liabilities
Net assets / equity¥12.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥11.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥11.0bnat 2023-03-31dCons.Net assets
Net assets / equity¥10.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥10.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥7.7bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥6.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥7.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.5bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥5.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥436m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥3.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥9.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥39.482024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.462023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-60.442022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.192021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-485.432020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥34.262024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥30.482023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥534.87at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥498.38at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥475.41at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥546.3at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥527.03at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio21.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio21.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio26.0%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio27.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio23.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE5.7%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-10.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE5.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-66.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,958at 2025-03-31Cons.Number of employees
Employees1,868at 2024-03-31Cons.Number of employees
Employees1,505at 2023-03-31dCons.Number of employees
Employees1,454at 2022-03-31dCons.Number of employees
Employees1,580at 2021-03-31dCons.Number of employees
Revenue¥45.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥43.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥40.2bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥36.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥30.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.3bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥391m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥818m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥302m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥565m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥4.9bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥442m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥627m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥389m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥590m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥1.2bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥442m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥8.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥49.8bnat 2025-03-31StandaloneAssets
Total assets¥47.2bnat 2024-03-31StandaloneAssets
Total assets¥42.0bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥38.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥41.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥38.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥35.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥11.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥11.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥11.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥10.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥5.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥19.552024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.162023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-63.762022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.382021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-497.342020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥17.642024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥28.362023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥122024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥510.64at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥500.57at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥476.86at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥548.7at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥529.28at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio23.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.2%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-11.3%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-67.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued21,379,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,379,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,379,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,379,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,379,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,578at 2025-03-31StandaloneNumber of employees
Employees1,501at 2024-03-31StandaloneNumber of employees
Employees1,438at 2023-03-31dStandaloneNumber of employees
Employees1,387at 2022-03-31dStandaloneNumber of employees
Employees1,529at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Sports Club Management Businessreportable segmentemployeesat 2025-03-311958 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,589
ItemContextValueUnit
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember115000
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0055
Number of shares heldCurrentYearInstant11009000
Shareholding ratioCurrentYearInstant0.5245
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember2482900
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember188877
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember18887700
Number of voting rights issued shares voting rightsCurrentYearInstant_jpcrp030000-asr_E05361-000ClassAPreferredStockSharesWithFullVotingRightsOtherMember20920
Number of shares issued shares voting rightsCurrentYearInstant_jpcrp030000-asr_E05361-000ClassAPreferredStockSharesWithFullVotingRightsOtherMember2092000
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember8400
Number of shares issued shares voting rightsCurrentYearInstant23471000
Number of voting rights issued shares voting rightsCurrentYearInstant209797
Number of shares held in own name treasury shares etcCurrentYearInstant_Row1Member2482900
Number of shares held in others names treasury shares etcCurrentYearInstant_Row1Member-
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member2482900
Shareholding ratio treasury shares etcCurrentYearInstant_Row1Member0.1057
Number of shares held in own name treasury shares etcCurrentYearInstant2482900
Number of shares held in others names treasury shares etcCurrentYearInstant-
Total number of shares held treasury shares etcCurrentYearInstant2482900
Shareholding ratio treasury shares etcCurrentYearInstant0.1057
Total amount of dividends dividends of surplusFilingDateInstant_Row1Member56688000JPY
Dividend per share dividends of surplusFilingDateInstant_Row1Member3.00
Total amount of dividends class a preferred stock dividends of surplusFilingDateInstant_Row1Member9999000JPY
Dividend per share class a preferred stock dividends of surplusFilingDateInstant_Row1Member4.78
Total amount of dividends dividends of surplusFilingDateInstant_Row2Member170064000JPY
Dividend per share dividends of surplusFilingDateInstant_Row2Member9.00
Total amount of dividends class a preferred stock dividends of surplusFilingDateInstant_Row2Member9999000JPY
Dividend per share class a preferred stock dividends of surplusFilingDateInstant_Row2Member4.78
Number of male directors and other officersFilingDateInstant8
Number of female directors and other officersFilingDateInstant5
Ratio of female directors and other officersFilingDateInstant0.385
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05361-000OkamotoToshiharuMember7500
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05361-000MochizukiMisaoMember21900
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05361-000SaitoToshikazuMember350000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05361-000AnzawaYoshitsuguMember12600
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05361-000YoshidaTomonoriMember15300
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05361-000AbeNamiMember1800
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05361-000TorayamaKunikoMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05361-000MatsuiTakumiMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05361-000TaniguchiKentaroMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05361-000IshidaTakakoMember22800
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05361-000KatagiriRyutaMember19500
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05361-000OyamaTetsuyaMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05361-000FurukawaEriMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant451500
Audit fees reporting companyPrior1YearDuration56500000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass