Half-year report · Q2
2376.TEDINET S100UM8W
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥15.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥113m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥29m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥87m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥603m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥137m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥88m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥153m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥48m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥378m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥74m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥48m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥74m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥14.4bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥14.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥14.4bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.6bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.1bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.8bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥96m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥579m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥111m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥426m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥118m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥93m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥238m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥350m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥195m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.59 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.33 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.12 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥178m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥178m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥502m |
| jpcrp040300-q2r_E00744-000Digital Transformation Support Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥908m |
| jpcrp040300-q2r_E00744-000Digital Transformation Support Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥897m |
| jpcrp040300-q2r_E00744-000Digital Transformation Support Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥11m |
| jpcrp040300-q2r_E00744-000Digital Transformation Support Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥52m |
| jpcrp040300-q2r_E00744-000Healthcare Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥508m |
| jpcrp040300-q2r_E00744-000Healthcare Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥508m |
| jpcrp040300-q2r_E00744-000Healthcare Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥15m |
| jpcrp040300-q2r_E00744-000Information Media Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E00744-000Information Media Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E00744-000Information Media Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥286,000 |
| jpcrp040300-q2r_E00744-000Information Media Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥597m |
| jpcrp040300-q2r_E00744-000Investment Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥38m |
| jpcrp040300-q2r_E00744-000Investment Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥38m |
| jpcrp040300-q2r_E00744-000Investment Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥20m |
| jpcrp040300-q2r_E00744-000Logistics Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E00744-000Logistics Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| jpcrp040300-q2r_E00744-000Logistics Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥167m |
| jpcrp040300-q2r_E00744-000Logistics Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥35m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥8.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥7.8bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥178m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥615m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥208m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥208m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥513m |
| jpcrp040300-q2r_E00744-000Digital Transformation Support Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥980m |
| jpcrp040300-q2r_E00744-000Digital Transformation Support Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥979m |
| jpcrp040300-q2r_E00744-000Digital Transformation Support Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥915,000 |
| jpcrp040300-q2r_E00744-000Digital Transformation Support Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥47m |
| jpcrp040300-q2r_E00744-000Healthcare Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥457m |
| jpcrp040300-q2r_E00744-000Healthcare Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥457m |
| jpcrp040300-q2r_E00744-000Healthcare Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥9m |
| jpcrp040300-q2r_E00744-000Information Media Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥3.4bn |
| jpcrp040300-q2r_E00744-000Information Media Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥3.4bn |
| jpcrp040300-q2r_E00744-000Information Media Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥925,000 |
| jpcrp040300-q2r_E00744-000Information Media Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥436m |
| jpcrp040300-q2r_E00744-000Investment Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥42m |
| jpcrp040300-q2r_E00744-000Investment Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥42m |
| jpcrp040300-q2r_E00744-000Investment Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥28m |
| jpcrp040300-q2r_E00744-000Logistics Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E00744-000Logistics Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E00744-000Logistics Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥206m |
| jpcrp040300-q2r_E00744-000Logistics Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥22m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥7.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥7.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥208m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥542m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 533
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)仰星監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)里見 優 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)池上 由香 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 7193162000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 7818720000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 15390986000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 136752000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 86797000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 603415000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 73594000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 48166000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 377603000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 98208000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 34170000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 421352000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 7536664000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 7809859000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 7859808000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 14436448000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 14372728000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 14942314000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 13.12 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 8.59 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 67.33 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.522 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.543 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.526 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 110620000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 95881000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 578611000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | 93099000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -425839000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -117588000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -195382000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -238341000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -349513000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 4654984000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 4182811000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 4761467000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6470660 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6470660 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 6470660 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 6470660 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 1080000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1926 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |