Quarterly report · Q3
2374.TEDINET S100SV4Y
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥40.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥52.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥39.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.7bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥29.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥29.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥29.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥14.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥71.55 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.05 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.87 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.58 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.81 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥70.84 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥68.18 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥54.04 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥996m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥734m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥262m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥106m |
| jpcrp040300-q3r_E05354-000Nursing Care Service Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥39.9bn |
| jpcrp040300-q3r_E05354-000Nursing Care Service Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥39.9bn |
| jpcrp040300-q3r_E05354-000Nursing Care Service Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q3r_E05354-000Nursing Care Service Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥39.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥39.9bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥40.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥40.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥265m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥692m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥318m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥31m |
| jpcrp040300-q3r_E05354-000Nursing Care Service Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥38.8bn |
| jpcrp040300-q3r_E05354-000Nursing Care Service Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥38.8bn |
| jpcrp040300-q3r_E05354-000Nursing Care Service Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E05354-000Nursing Care Service Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥38.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥38.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥39.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥39.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥321m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 343
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | Prior1YearInstant | 3127063000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 3702094000 | JPY |
| Income taxes payable | Prior1YearInstant | 446349000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 306114000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1341571000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 565553000 | JPY |
| Other cl | Prior1YearInstant | 682395000 | JPY |
| Other cl | CurrentQuarterInstant | 1044276000 | JPY |
| Current liabilities | Prior1YearInstant | 7456000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7380568000 | JPY |
| Long term loans payable | Prior1YearInstant | 2260521000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1496915000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 2958661000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 2825671000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1910975000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2023855000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 157342000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 161990000 | JPY |
| Other ncl | Prior1YearInstant | 141751000 | JPY |
| Other ncl | CurrentQuarterInstant | 95748000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7429252000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6604181000 | JPY |
| Liabilities | Prior1YearInstant | 14885252000 | JPY |
| Liabilities | CurrentQuarterInstant | 13984749000 | JPY |
| Capital stock | Prior1YearInstant | 1772405000 | JPY |
| Capital stock | CurrentQuarterInstant | 1772405000 | JPY |
| Capital surplus | Prior1YearInstant | 1728305000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1728305000 | JPY |
| Retained earnings | Prior1YearInstant | 11389527000 | JPY |
| Retained earnings | CurrentQuarterInstant | 12563559000 | JPY |
| Treasury stock | Prior1YearInstant | -246392000 | JPY |
| Treasury stock | CurrentQuarterInstant | -229548000 | JPY |
| Shareholders equity | Prior1YearInstant | 14643845000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 15834721000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -79187000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -66844000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -79187000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -66844000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 80584000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 80584000 | JPY |
| Net assets | Prior1YearInstant | 14645243000 | JPY |
| Net assets | CurrentQuarterInstant | 15848461000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 29530496000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 29833211000 | JPY |
| Net sales | Prior1YTDDuration | 39480084000 | JPY |
| Net sales | CurrentYTDDuration | 40600926000 | JPY |
| Cost of sales | Prior1YTDDuration | 34500605000 | JPY |
| Cost of sales | CurrentYTDDuration | 35149967000 | JPY |
| Gross profit | Prior1YTDDuration | 4979478000 | JPY |
| Gross profit | CurrentYTDDuration | 5450959000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |