Quarterly report · Q1
2374.TEDINET S100ROFH
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥52.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥785m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥728m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥792m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥755m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥787m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥754m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥485m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥496m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥485m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥496m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥28.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥29.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥27.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.64 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.87 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.85 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.44 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥68.18 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.66 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 50.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥348m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥243m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥105m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥32m |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥13.2bn |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥13.2bn |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥900,000 |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥542m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥13.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥13.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥900,000 |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥542m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥13.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥106m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥574m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥343m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥232m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥111m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.8bn |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12.8bn |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥900,000 |
| jpcrp040300-q1r_E05354-000Nursing Care Service Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥526m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥12.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥12.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥900,000 |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥526m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥13.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥112m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥533m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 446349000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 108863000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1341571000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 461879000 | JPY |
| Other cl | Prior1YearInstant | 682395000 | JPY |
| Other cl | CurrentQuarterInstant | 847908000 | JPY |
| Current liabilities | Prior1YearInstant | 7456000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7257591000 | JPY |
| Long term loans payable | Prior1YearInstant | 2260521000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2000077000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 2958661000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 2913723000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1910975000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1947780000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 157342000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 162062000 | JPY |
| Other ncl | Prior1YearInstant | 141751000 | JPY |
| Other ncl | CurrentQuarterInstant | 126286000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7429252000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7149930000 | JPY |
| Liabilities | Prior1YearInstant | 14885252000 | JPY |
| Liabilities | CurrentQuarterInstant | 14407522000 | JPY |
| Capital stock | Prior1YearInstant | 1772405000 | JPY |
| Capital stock | CurrentQuarterInstant | 1772405000 | JPY |
| Capital surplus | Prior1YearInstant | 1728305000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1728305000 | JPY |
| Retained earnings | Prior1YearInstant | 11389527000 | JPY |
| Retained earnings | CurrentQuarterInstant | 11281776000 | JPY |
| Treasury stock | Prior1YearInstant | -246392000 | JPY |
| Treasury stock | CurrentQuarterInstant | -246392000 | JPY |
| Shareholders equity | Prior1YearInstant | 14643845000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14536095000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -79187000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -75321000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -79187000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -75321000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 80584000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 80584000 | JPY |
| Net assets | Prior1YearInstant | 14645243000 | JPY |
| Net assets | CurrentQuarterInstant | 14541358000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 29530496000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 28948880000 | JPY |
| Net sales | Prior1YTDDuration | 13015614000 | JPY |
| Net sales | CurrentYTDDuration | 13400663000 | JPY |
| Cost of sales | Prior1YTDDuration | 11341786000 | JPY |
| Cost of sales | CurrentYTDDuration | 11656372000 | JPY |
| Gross profit | Prior1YTDDuration | 1673827000 | JPY |
| Gross profit | CurrentYTDDuration | 1744291000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 945790000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 959172000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |