Quarterly report · Q3
2374.TEDINET S100Q79X
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥39.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥48.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥36.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.4bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥29.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥27.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥26.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥13.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥54.58 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.81 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.54 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.52 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.5 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥54.04 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥72.81 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥61.9 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥692m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥318m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥31m |
| jpcrp040300-q3r_E05354-000Nursing Care Service Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥38.8bn |
| jpcrp040300-q3r_E05354-000Nursing Care Service Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥38.8bn |
| jpcrp040300-q3r_E05354-000Nursing Care Service Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E05354-000Nursing Care Service Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥38.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥38.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥39.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥39.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥321m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥797m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥295m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥61m |
| jpcrp040300-q3r_E05354-000Nursing Care Service Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥35.5bn |
| jpcrp040300-q3r_E05354-000Nursing Care Service Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥35.5bn |
| jpcrp040300-q3r_E05354-000Nursing Care Service Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E05354-000Nursing Care Service Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥35.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥35.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥36.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥36.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥298m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 2732944000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2917429000 | JPY |
| Operating income | Prior1YTDDuration | 2393354000 | JPY |
| Operating income | CurrentYTDDuration | 2062049000 | JPY |
| Interest income noi | Prior1YTDDuration | 3746000 | JPY |
| Interest income noi | CurrentYTDDuration | 3355000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1673000 | JPY |
| Dividends income noi | CurrentYTDDuration | 3010000 | JPY |
| Insurance income noi | Prior1YTDDuration | 9957000 | JPY |
| Insurance income noi | CurrentYTDDuration | 5505000 | JPY |
| House rent income noi | Prior1YTDDuration | 28708000 | JPY |
| House rent income noi | CurrentYTDDuration | 32187000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 27048000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 58976000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 13775000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 15014000 | JPY |
| Other noi | Prior1YTDDuration | 28081000 | JPY |
| Other noi | CurrentYTDDuration | 67616000 | JPY |
| Non operating income | Prior1YTDDuration | 112990000 | JPY |
| Non operating income | CurrentYTDDuration | 185666000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 106230000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 100088000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 24478000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 28065000 | JPY |
| Other noe | Prior1YTDDuration | 12563000 | JPY |
| Other noe | CurrentYTDDuration | 10131000 | JPY |
| Non operating expenses | Prior1YTDDuration | 143272000 | JPY |
| Non operating expenses | CurrentYTDDuration | 138285000 | JPY |
| Ordinary income | Prior1YTDDuration | 2363073000 | JPY |
| Ordinary income | CurrentYTDDuration | 2109429000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 36000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 82000 | JPY |
| Subsidy ei | Prior1YTDDuration | 3139000 | JPY |
| Subsidy ei | CurrentYTDDuration | 2110000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 1568000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 4744000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2192000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 462000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 737000 | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | 2149000 | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | 2025000 | JPY |
| Impairment loss el | Prior1YTDDuration | 3192000 | JPY |
| Impairment loss el | CurrentYTDDuration | 1140000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 5804000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 3904000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2362013000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2107718000 | JPY |
| Income taxes | Prior1YTDDuration | 800625000 | JPY |
| Income taxes | CurrentYTDDuration | 746439000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |