Half-year report · HY
2373.TEDINET S100YAUL
Period2025-11-01 → 2026-04-30
Filed2026-06-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.8bn | 2025-11-01 → 2026-04-30 | Cons. | Net sales |
| Revenue | ¥48.2bn | 2024-11-01 → 2025-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.6bn | 2024-11-01 → 2025-04-30 | Cons. | Net sales |
| Operating income | ¥331m | 2025-11-01 → 2026-04-30 | Cons. | Operating income |
| Operating income | −¥11m | 2024-11-01 → 2025-04-30 | Cons. | Operating income |
| Ordinary income | ¥209m | 2025-11-01 → 2026-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥543m | 2024-11-01 → 2025-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥156m | 2024-11-01 → 2025-04-30 | Cons. | Ordinary income |
| Profit before tax | −¥317m | 2025-11-01 → 2026-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥99m | 2024-11-01 → 2025-04-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥313m | 2025-11-01 → 2026-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥384m | 2024-11-01 → 2025-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥34m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥291m | 2025-11-01 → 2026-04-30 | Cons. | Profit loss |
| Net income | −¥4m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss |
| Total assets | ¥31.8bn | at 2026-04-30 | Cons. | Assets |
| Total assets | ¥31.0bn | at 2025-10-31 | Cons. | Assets |
| Total assets | ¥31.2bn | at 2025-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.5bn | at 2026-04-30 | Cons. | Liabilities |
| Total liabilities | ¥26.5bn | at 2025-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.3bn | at 2026-04-30 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2025-10-31 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2025-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2026-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2025-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.8bn | at 2026-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2025-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2024-10-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥295m | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.2bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥817m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥193m | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥139m | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥55m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥552m | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥210m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-23.16 | 2025-11-01 → 2026-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.45 | 2024-11-01 → 2025-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.53 | 2024-11-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 13.1% | at 2026-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.3% | at 2025-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.9% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-11-01 → 2026-04-30 | ¥5.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-11-01 → 2026-04-30 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2025-11-01 → 2026-04-30 | ¥234m |
| Reconciling Itemsreconciling | revenue | 2025-11-01 → 2026-04-30 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-11-01 → 2026-04-30 | −¥1.8bn |
| Reconciling Itemsreconciling | segment ordinary income | 2025-11-01 → 2026-04-30 | −¥2.7bn |
| Facility Based Carereportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥13.6bn |
| Facility Based Carereportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥13.6bn |
| Facility Based Carereportable segment | segment ordinary income | 2025-11-01 → 2026-04-30 | ¥1.1bn |
| Home Based Carereportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥7.6bn |
| Home Based Carereportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥7.6bn |
| Home Based Carereportable segment | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥2m |
| Home Based Carereportable segment | segment ordinary income | 2025-11-01 → 2026-04-30 | ¥1.5bn |
| —segment total | revenue | 2025-11-01 → 2026-04-30 | ¥21.2bn |
| —segment total | revenue external | 2025-11-01 → 2026-04-30 | ¥21.2bn |
| —segment total | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥2m |
| —segment total | segment ordinary income | 2025-11-01 → 2026-04-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-11-01 → 2026-04-30 | ¥26.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-11-01 → 2026-04-30 | ¥24.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2025-11-01 → 2026-04-30 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-11-01 → 2025-04-30 | ¥5.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-11-01 → 2025-04-30 | ¥3.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2024-11-01 → 2025-04-30 | ¥349m |
| Reconciling Itemsreconciling | revenue | 2024-11-01 → 2025-04-30 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-11-01 → 2025-04-30 | −¥1.9bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-11-01 → 2025-04-30 | −¥2.5bn |
| Facility Based Carereportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥12.4bn |
| Facility Based Carereportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥12.4bn |
| Facility Based Carereportable segment | segment ordinary income | 2024-11-01 → 2025-04-30 | ¥611m |
| Home Based Carereportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥7.4bn |
| Home Based Carereportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥7.4bn |
| Home Based Carereportable segment | segment ordinary income | 2024-11-01 → 2025-04-30 | ¥1.4bn |
| —segment total | revenue | 2024-11-01 → 2025-04-30 | ¥19.8bn |
| —segment total | revenue external | 2024-11-01 → 2025-04-30 | ¥19.8bn |
| —segment total | segment ordinary income | 2024-11-01 → 2025-04-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-11-01 → 2025-04-30 | ¥25.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-11-01 → 2025-04-30 | ¥23.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-11-01 → 2025-04-30 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 518
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating expenses | Prior1InterimDuration | 275882000 | JPY |
| Non operating expenses | InterimDuration | 286810000 | JPY |
| Ordinary income | Prior1InterimDuration | -155809000 | JPY |
| Ordinary income | InterimDuration | 209383000 | JPY |
| Gain on sales of investment securities ei | Prior1InterimDuration | 267834000 | JPY |
| Gain on sales of investment securities ei | InterimDuration | － | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 6875000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 1634000 | JPY |
| Extraordinary income | Prior1InterimDuration | 274710000 | JPY |
| Extraordinary income | InterimDuration | 1634000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 3921000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | － | JPY |
| Loss on sales of noncurrent assets el | Prior1InterimDuration | 4000 | JPY |
| Loss on sales of noncurrent assets el | InterimDuration | － | JPY |
| Negligence loss el | Prior1InterimDuration | 16037000 | JPY |
| Negligence loss el | InterimDuration | － | JPY |
| Facility closes loss el | Prior1InterimDuration | － | JPY |
| Facility closes loss el | InterimDuration | 527521000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 19963000 | JPY |
| Extraordinary loss | InterimDuration | 527521000 | JPY |
| Income before income taxes | Prior1InterimDuration | 98937000 | JPY |
| Income before income taxes | InterimDuration | -316504000 | JPY |
| Income taxes | Prior1InterimDuration | 103217000 | JPY |
| Income taxes | InterimDuration | -25480000 | JPY |
| Profit loss | Prior1InterimDuration | -4280000 | JPY |
| Profit loss | InterimDuration | -291024000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 29862000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 21982000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | -34142000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | -313006000 | JPY |
| Profit loss | Prior1InterimDuration | -4280000 | JPY |
| Profit loss | InterimDuration | -291024000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -418142000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 144726000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -85975000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 40754000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -504118000 | JPY |
| Other comprehensive income | InterimDuration | 185480000 | JPY |
| Comprehensive income | Prior1InterimDuration | -508398000 | JPY |
| Comprehensive income | InterimDuration | -105543000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -538260000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | -127525000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 29862000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 21982000 | JPY |
| Income before income taxes | Prior1InterimDuration | 98937000 | JPY |
| Income before income taxes | InterimDuration | -316504000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 686954000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 653255000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | -3707000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 9193000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |