Quarterly report · Q3
2373.TEDINET S100RUII
Period2022-11-01 → 2023-07-31
Filed2023-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.4bn | 2022-11-01 → 2023-07-31 | Cons. | Net sales |
| Revenue | ¥38.4bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.5bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Operating income | −¥343m | 2022-11-01 → 2023-07-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Ordinary income | ¥201m | 2022-11-01 → 2023-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥207m | 2022-11-01 → 2023-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥24m | 2022-11-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥630m | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥662m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥32m | 2022-11-01 → 2023-07-31 | Cons. | Profit loss |
| Net income | ¥664m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Total assets | ¥38.7bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥36.4bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥36.7bn | at 2022-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥32.7bn | at 2023-07-31 | Cons. | Liabilities |
| Total liabilities | ¥29.9bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2022-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2023-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.75 | 2022-11-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.55 | 2023-05-01 → 2023-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.83 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.2 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.88 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 15.5% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.8% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.2% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-11-01 → 2023-07-31 | ¥6.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-11-01 → 2023-07-31 | ¥4.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-11-01 → 2023-07-31 | ¥796m |
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-07-31 | −¥2.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-07-31 | −¥2.4bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-11-01 → 2023-07-31 | −¥2.5bn |
| jpcrp040300-q3r_E05353-000Facility Based Carereportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥15.4bn |
| jpcrp040300-q3r_E05353-000Facility Based Carereportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥15.4bn |
| jpcrp040300-q3r_E05353-000Facility Based Carereportable segment | segment ordinary income | 2022-11-01 → 2023-07-31 | ¥125m |
| jpcrp040300-q3r_E05353-000Home Based Carereportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥10.6bn |
| jpcrp040300-q3r_E05353-000Home Based Carereportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥10.6bn |
| jpcrp040300-q3r_E05353-000Home Based Carereportable segment | segment ordinary income | 2022-11-01 → 2023-07-31 | ¥1.8bn |
| —segment total | revenue | 2022-11-01 → 2023-07-31 | ¥25.9bn |
| —segment total | revenue external | 2022-11-01 → 2023-07-31 | ¥25.9bn |
| —segment total | segment ordinary income | 2022-11-01 → 2023-07-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-07-31 | ¥32.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-07-31 | ¥30.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-11-01 → 2023-07-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-11-01 → 2022-07-31 | ¥6.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-11-01 → 2022-07-31 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-11-01 → 2022-07-31 | ¥739m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥2.1bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-11-01 → 2022-07-31 | −¥2.1bn |
| jpcrp040300-q3r_E05353-000Facility Based Carereportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥14.3bn |
| jpcrp040300-q3r_E05353-000Facility Based Carereportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥14.3bn |
| jpcrp040300-q3r_E05353-000Facility Based Carereportable segment | segment ordinary income | 2021-11-01 → 2022-07-31 | ¥620m |
| jpcrp040300-q3r_E05353-000Home Based Carereportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥10.0bn |
| jpcrp040300-q3r_E05353-000Home Based Carereportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥10.0bn |
| jpcrp040300-q3r_E05353-000Home Based Carereportable segment | segment ordinary income | 2021-11-01 → 2022-07-31 | ¥1.9bn |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥24.4bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥24.4bn |
| —segment total | segment ordinary income | 2021-11-01 → 2022-07-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-07-31 | ¥30.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-07-31 | ¥28.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-11-01 → 2022-07-31 | ¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -2352943000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05353-000HomeBasedCareReportableSegmentsMember | 10572048000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05353-000FacilityBasedCareReportableSegmentsMember | 15361165000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 25933213000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 6780291000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 32713504000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -2352943000 | JPY |
| Net sales | CurrentYTDDuration | 30360561000 | JPY |
| Ordinary income | CurrentYTDDuration_jpcrp040300-q3r_E05353-000HomeBasedCareReportableSegmentsMember | 1786867000 | JPY |
| Ordinary income | CurrentYTDDuration_jpcrp040300-q3r_E05353-000FacilityBasedCareReportableSegmentsMember | 124829000 | JPY |
| Ordinary income | CurrentYTDDuration_ReportableSegmentsMember | 1911696000 | JPY |
| Ordinary income | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 796445000 | JPY |
| Ordinary income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2708142000 | JPY |
| Ordinary income | CurrentYTDDuration_ReconcilingItemsMember | -2506828000 | JPY |
| Ordinary income | CurrentYTDDuration | 201314000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)近畿財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-09-13 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第30期第3四半期(自 2023年5月1日 至 2023年7月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社ケア21 | |
| Company name in english cover page | FilingDateInstant | CARE TWENTYONE CORPORATION | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 依 田 雅 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)大阪市北区堂島二丁目2番2号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 06(6456)5633 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)常務取締役業務統括本部長 和 久 定 信 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)大阪市北区堂島二丁目2番2号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 06(6456)5697 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)常務取締役業務統括本部長 和 久 定 信 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E05353 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 23730 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社ケア21 | |
| Filer name in english | FilingDateInstant | CARE TWENTYONE CORPORATION | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第四号の三様式 | |
| Accounting standards | FilingDateInstant | Japan GAAP | |
| Whether consolidated financial statements are prepared | FilingDateInstant | true | |
| Industry code when consolidated financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | cte | |
| Industry code when financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | - | |
| Current fiscal year start date | FilingDateInstant | 2022-11-01 | |
| Current period end date | FilingDateInstant | 2023-07-31 | |
| Type of current period | FilingDateInstant | Q3 | |
| Current fiscal year end date | FilingDateInstant | 2023-10-31 | |
| Previous fiscal year start date | FilingDateInstant | 2021-11-01 | |
| Comparative period end date | FilingDateInstant | 2022-07-31 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |