Quarterly report · Q1
2373.TEDINET S100QD75
Period2022-11-01 → 2023-01-31
Filed2023-03-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.9bn | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥38.4bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.5bn | 2021-11-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | −¥147m | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥514m | 2021-11-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | −¥225m | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥354m | 2021-11-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | −¥225m | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥354m | 2021-11-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥199m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥630m | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥200m | 2021-11-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥194m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥200m | 2021-11-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥38.9bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥36.4bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥36.4bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥32.8bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥29.9bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-14.75 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.83 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.83 | 2021-11-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 15.7% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.8% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.1% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-11-01 → 2023-01-31 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-11-01 → 2023-01-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥799m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-11-01 → 2023-01-31 | ¥53m |
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-01-31 | −¥799m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-01-31 | −¥799m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-11-01 → 2023-01-31 | −¥855m |
| jpcrp040300-q1r_E05353-000Facility Based Carereportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥5.0bn |
| jpcrp040300-q1r_E05353-000Facility Based Carereportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥5.0bn |
| jpcrp040300-q1r_E05353-000Facility Based Carereportable segment | segment ordinary income | 2022-11-01 → 2023-01-31 | ¥40m |
| jpcrp040300-q1r_E05353-000Home Based Carereportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥3.4bn |
| jpcrp040300-q1r_E05353-000Home Based Carereportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥3.4bn |
| jpcrp040300-q1r_E05353-000Home Based Carereportable segment | segment ordinary income | 2022-11-01 → 2023-01-31 | ¥538m |
| —segment total | revenue | 2022-11-01 → 2023-01-31 | ¥8.5bn |
| —segment total | revenue external | 2022-11-01 → 2023-01-31 | ¥8.5bn |
| —segment total | segment ordinary income | 2022-11-01 → 2023-01-31 | ¥578m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-01-31 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-01-31 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥799m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-11-01 → 2023-01-31 | ¥631m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-11-01 → 2022-01-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-11-01 → 2022-01-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥679m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-11-01 → 2022-01-31 | ¥148m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-01-31 | −¥679m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-01-31 | −¥679m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-11-01 → 2022-01-31 | −¥698m |
| jpcrp040300-q1r_E05353-000Facility Based Carereportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥4.8bn |
| jpcrp040300-q1r_E05353-000Facility Based Carereportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥4.8bn |
| jpcrp040300-q1r_E05353-000Facility Based Carereportable segment | segment ordinary income | 2021-11-01 → 2022-01-31 | ¥347m |
| jpcrp040300-q1r_E05353-000Home Based Carereportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥3.3bn |
| jpcrp040300-q1r_E05353-000Home Based Carereportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥3.3bn |
| jpcrp040300-q1r_E05353-000Home Based Carereportable segment | segment ordinary income | 2021-11-01 → 2022-01-31 | ¥558m |
| —segment total | revenue | 2021-11-01 → 2022-01-31 | ¥8.0bn |
| —segment total | revenue external | 2021-11-01 → 2022-01-31 | ¥8.0bn |
| —segment total | segment ordinary income | 2021-11-01 → 2022-01-31 | ¥905m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-01-31 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-01-31 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥679m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-11-01 → 2022-01-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)ＰｗＣ京都監査法人京都事務所 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)高 田 佳 和 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)立 石 祐 之 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 9452256000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 9896960000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 38398128000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 354181000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -224510000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1157511000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 199525000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -198694000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 630488000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -747673000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -230008000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -69455000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 5879844000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 6109212000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 6475589000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 36410608000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 38902524000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 36378442000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 14.83 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -14.75 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 46.83 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.161 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.157 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.178 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14844000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14844000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 14844000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 14844000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1377100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 13463300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 134633 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 3600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 14844000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 134633 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1377100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1377100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0928 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |