Quarterly report · Q3
2373.TEDINET S100P6B1
Period2021-11-01 → 2022-07-31
Filed2022-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.5bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥36.4bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.0bn | 2020-11-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2020-11-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2020-11-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2020-11-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥662m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥937m | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥690m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥664m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥692m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥36.7bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥37.6bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥36.3bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥30.4bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥30.8bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.3bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2021-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥49.2 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.88 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.63 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.28 | 2020-11-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.21 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.2% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.0% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.3% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-11-01 → 2022-07-31 | ¥6.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-11-01 → 2022-07-31 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-11-01 → 2022-07-31 | ¥739m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥2.1bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-11-01 → 2022-07-31 | −¥2.1bn |
| jpcrp040300-q3r_E05353-000Facility Based Carereportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥14.3bn |
| jpcrp040300-q3r_E05353-000Facility Based Carereportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥14.3bn |
| jpcrp040300-q3r_E05353-000Facility Based Carereportable segment | segment ordinary income | 2021-11-01 → 2022-07-31 | ¥620m |
| jpcrp040300-q3r_E05353-000Home Based Carereportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥10.0bn |
| jpcrp040300-q3r_E05353-000Home Based Carereportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥10.0bn |
| jpcrp040300-q3r_E05353-000Home Based Carereportable segment | segment ordinary income | 2021-11-01 → 2022-07-31 | ¥1.9bn |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥24.4bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥24.4bn |
| —segment total | segment ordinary income | 2021-11-01 → 2022-07-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-07-31 | ¥30.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-07-31 | ¥28.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-11-01 → 2022-07-31 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-11-01 → 2021-07-31 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-11-01 → 2021-07-31 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2020-11-01 → 2021-07-31 | ¥673m |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-07-31 | −¥2.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-07-31 | −¥2.0bn |
| Reconciling Itemsreconciling | segment ordinary income | 2020-11-01 → 2021-07-31 | −¥1.6bn |
| jpcrp040300-q3r_E05353-000Facility Based Carereportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥14.0bn |
| jpcrp040300-q3r_E05353-000Facility Based Carereportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥14.0bn |
| jpcrp040300-q3r_E05353-000Facility Based Carereportable segment | segment ordinary income | 2020-11-01 → 2021-07-31 | ¥723m |
| jpcrp040300-q3r_E05353-000Home Based Carereportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥9.1bn |
| jpcrp040300-q3r_E05353-000Home Based Carereportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥9.1bn |
| jpcrp040300-q3r_E05353-000Home Based Carereportable segment | segment ordinary income | 2020-11-01 → 2021-07-31 | ¥1.5bn |
| —segment total | revenue | 2020-11-01 → 2021-07-31 | ¥23.1bn |
| —segment total | revenue external | 2020-11-01 → 2021-07-31 | ¥23.1bn |
| —segment total | segment ordinary income | 2020-11-01 → 2021-07-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-11-01 → 2021-07-31 | ¥29.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-11-01 → 2021-07-31 | ¥27.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2020-11-01 → 2021-07-31 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income | Prior1YTDDuration | -1029000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -883563000 | JPY |
| Comprehensive income | Prior1YTDDuration | 690488000 | JPY |
| Comprehensive income | CurrentYTDDuration | -219814000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 689034000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -221167000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 1454000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1352000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05353-000HomeBasedCareReportableSegmentsMember | 9119851000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05353-000FacilityBasedCareReportableSegmentsMember | 13975238000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 23095090000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3898417000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 26993507000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 26993507000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05353-000HomeBasedCareReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05353-000FacilityBasedCareReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1989319000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1989319000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -1989319000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05353-000HomeBasedCareReportableSegmentsMember | 9119851000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05353-000FacilityBasedCareReportableSegmentsMember | 13975238000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 23095090000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 5887736000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 28982827000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -1989319000 | JPY |
| Net sales | Prior1YTDDuration | 26993507000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E05353-000HomeBasedCareReportableSegmentsMember | 1463338000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E05353-000FacilityBasedCareReportableSegmentsMember | 723209000 | JPY |
| Ordinary income | Prior1YTDDuration_ReportableSegmentsMember | 2186548000 | JPY |
| Ordinary income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 673205000 | JPY |
| Ordinary income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2859753000 | JPY |
| Ordinary income | Prior1YTDDuration_ReconcilingItemsMember | -1624717000 | JPY |
| Ordinary income | Prior1YTDDuration | 1235035000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05353-000HomeBasedCareReportableSegmentsMember | 10035042000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05353-000FacilityBasedCareReportableSegmentsMember | 14341059000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 24376102000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 4143412000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 28519514000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 28519514000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05353-000HomeBasedCareReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05353-000FacilityBasedCareReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2130366000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2130366000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -2130366000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |