Quarterly report · Q2
2373.TEDINET S100O88E
Period2021-11-01 → 2022-04-30
Filed2022-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.7bn | 2021-11-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥36.4bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.7bn | 2020-11-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥640m | 2021-11-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥572m | 2020-11-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥818m | 2021-11-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥808m | 2020-11-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥818m | 2021-11-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥807m | 2020-11-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥516m | 2021-11-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥937m | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥472m | 2020-11-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥517m | 2021-11-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥473m | 2020-11-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥36.8bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥37.6bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥36.2bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥30.6bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥30.8bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.2bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2021-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2021-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2020-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥283m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥415m | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥647m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥798m | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥510m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥37m | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥38.32 | 2021-11-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.49 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.63 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.08 | 2020-11-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.87 | 2021-02-01 → 2021-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 16.8% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.0% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.7% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-11-01 → 2022-04-30 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-11-01 → 2022-04-30 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-11-01 → 2022-04-30 | ¥572m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-04-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-04-30 | −¥1.4bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-11-01 → 2022-04-30 | −¥1.4bn |
| jpcrp040300-q2r_E05353-000Facility Based Carereportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥9.5bn |
| jpcrp040300-q2r_E05353-000Facility Based Carereportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥9.5bn |
| jpcrp040300-q2r_E05353-000Facility Based Carereportable segment | segment ordinary income | 2021-11-01 → 2022-04-30 | ¥394m |
| jpcrp040300-q2r_E05353-000Home Based Carereportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥6.6bn |
| jpcrp040300-q2r_E05353-000Home Based Carereportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥6.6bn |
| jpcrp040300-q2r_E05353-000Home Based Carereportable segment | segment ordinary income | 2021-11-01 → 2022-04-30 | ¥1.2bn |
| —segment total | revenue | 2021-11-01 → 2022-04-30 | ¥16.0bn |
| —segment total | revenue external | 2021-11-01 → 2022-04-30 | ¥16.0bn |
| —segment total | segment ordinary income | 2021-11-01 → 2022-04-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-04-30 | ¥20.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-04-30 | ¥18.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-11-01 → 2022-04-30 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-11-01 → 2021-04-30 | ¥3.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-11-01 → 2021-04-30 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2020-11-01 → 2021-04-30 | ¥477m |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-04-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-04-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment ordinary income | 2020-11-01 → 2021-04-30 | −¥1.0bn |
| jpcrp040300-q2r_E05353-000Facility Based Carereportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥9.3bn |
| jpcrp040300-q2r_E05353-000Facility Based Carereportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥9.3bn |
| jpcrp040300-q2r_E05353-000Facility Based Carereportable segment | segment ordinary income | 2020-11-01 → 2021-04-30 | ¥483m |
| jpcrp040300-q2r_E05353-000Home Based Carereportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥5.9bn |
| jpcrp040300-q2r_E05353-000Home Based Carereportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥5.9bn |
| jpcrp040300-q2r_E05353-000Home Based Carereportable segment | segment ordinary income | 2020-11-01 → 2021-04-30 | ¥885m |
| —segment total | revenue | 2020-11-01 → 2021-04-30 | ¥15.2bn |
| —segment total | revenue external | 2020-11-01 → 2021-04-30 | ¥15.2bn |
| —segment total | segment ordinary income | 2020-11-01 → 2021-04-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-11-01 → 2021-04-30 | ¥19.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-11-01 → 2021-04-30 | ¥17.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2020-11-01 → 2021-04-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 487
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity in losses of affiliates noe | Prior1YTDDuration | 8348000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | － | JPY |
| Other noe | Prior1YTDDuration | 4668000 | JPY |
| Other noe | CurrentYTDDuration | 967000 | JPY |
| Non operating expenses | Prior1YTDDuration | 349166000 | JPY |
| Non operating expenses | CurrentYTDDuration | 322104000 | JPY |
| Ordinary income | Prior1YTDDuration | 808093000 | JPY |
| Ordinary income | CurrentYTDDuration | 818119000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 691000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 42000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 691000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 42000 | JPY |
| Income before income taxes | Prior1YTDDuration | 807401000 | JPY |
| Income before income taxes | CurrentYTDDuration | 818076000 | JPY |
| Income taxes | Prior1YTDDuration | 334696000 | JPY |
| Income taxes | CurrentYTDDuration | 301419000 | JPY |
| Profit loss | Prior1YTDDuration | 472705000 | JPY |
| Profit loss | CurrentYTDDuration | 516657000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 808000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 835000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 471897000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 515822000 | JPY |
| Profit loss | Prior1YTDDuration | 472705000 | JPY |
| Profit loss | CurrentYTDDuration | 516657000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -61915000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -953933000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 2276000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 11744000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -59638000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -942189000 | JPY |
| Comprehensive income | Prior1YTDDuration | 413067000 | JPY |
| Comprehensive income | CurrentYTDDuration | -425531000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 412258000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -426367000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 808000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 835000 | JPY |
| Income before income taxes | Prior1YTDDuration | 807401000 | JPY |
| Income before income taxes | CurrentYTDDuration | 818076000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 678184000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 702179000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 7942000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 12822000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | 8348000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -26647000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -1345000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -3712000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 84154000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -210499000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -7674000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -7242000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |