Tokyo Tape
Sign in
← Kakaku.com

Quarterly report · Q2

2371.TEDINET S100SEIB
Period2023-04-01 → 2023-09-30
Filed2023-12-04
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed

Amends S100S576.

Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥31.4bn2023-04-01 → 2023-09-30Cons.Revenue IFRS
Revenue¥16.1bn2023-07-01 → 2023-09-30dCons.Revenue IFRS
Revenue¥60.8bn2022-04-01 → 2023-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥28.2bn2022-04-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥14.2bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Operating income¥11.3bn2023-04-01 → 2023-09-30Cons.Operating profit loss IFRS
Operating income¥6.1bn2023-07-01 → 2023-09-30dCons.Operating profit loss IFRS
Operating income¥10.9bn2022-04-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥5.5bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Profit before tax¥11.5bn2023-04-01 → 2023-09-30Cons.Profit loss before tax IFRS
Profit before tax¥6.2bn2023-07-01 → 2023-09-30dCons.Profit loss before tax IFRS
Profit before tax¥23.3bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥11.3bn2022-04-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥5.7bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥7.9bn2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.3bn2023-07-01 → 2023-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥16.2bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥8.1bn2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.9bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥7.9bn2023-04-01 → 2023-09-30Cons.Profit loss IFRS
Net income¥4.3bn2023-07-01 → 2023-09-30dCons.Profit loss IFRS
Net income¥8.1bn2022-04-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥3.9bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Total assets¥83.9bnat 2023-09-30Cons.Assets IFRS
Total assets¥78.6bnat 2023-03-31Cons.Assets IFRS
Total assets¥79.0bnat 2022-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥31.7bnat 2023-09-30Cons.Liabilities IFRS
Total liabilities¥30.4bnat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥52.1bnat 2023-09-30Cons.Equity IFRS
Net assets / equity¥48.2bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥52.3bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥48.2bnat 2022-03-31dCons.Equity IFRS
Equity (owners)¥51.9bnat 2023-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥47.9bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥52.1bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥37.9bnat 2023-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥36.5bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥39.4bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥34.3bnat 2022-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥7.3bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥22.4bn2022-04-01 → 2023-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥10.8bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥1.0bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.7bn2022-04-01 → 2023-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥991m2022-04-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥4.8bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥17.6bn2022-04-01 → 2023-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥4.8bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥39.362023-04-01 → 2023-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥21.212023-07-01 → 2023-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥79.392022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥39.342022-04-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥18.962022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥39.332023-04-01 → 2023-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥21.192023-07-01 → 2023-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥79.332022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥39.322022-04-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥18.952022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio61.8%at 2023-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio60.9%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio65.9%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-09-30−¥1m
Reconciling Itemsreconcilingrevenue2023-07-01 → 2023-09-30¥0
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-09-30−¥1m
Reconciling Itemsreconcilingrevenue intersegment2023-07-01 → 2023-09-30¥0
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-09-30¥0
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2023-09-30¥0
jpcrp040300-q2r_E05350-000Financereportable segmentrevenue2023-04-01 → 2023-09-30¥1.3bn
jpcrp040300-q2r_E05350-000Financereportable segmentrevenue2023-07-01 → 2023-09-30¥664m
jpcrp040300-q2r_E05350-000Financereportable segmentrevenue external2023-04-01 → 2023-09-30¥1.3bn
jpcrp040300-q2r_E05350-000Financereportable segmentrevenue external2023-07-01 → 2023-09-30¥664m
jpcrp040300-q2r_E05350-000Financereportable segmentsegment profit2023-04-01 → 2023-09-30¥219m
jpcrp040300-q2r_E05350-000Financereportable segmentsegment profit2023-07-01 → 2023-09-30¥125m
jpcrp040300-q2r_E05350-000Internet Mediareportable segmentrevenue2023-04-01 → 2023-09-30¥30.1bn
jpcrp040300-q2r_E05350-000Internet Mediareportable segmentrevenue2023-07-01 → 2023-09-30¥15.4bn
jpcrp040300-q2r_E05350-000Internet Mediareportable segmentrevenue external2023-04-01 → 2023-09-30¥30.1bn
jpcrp040300-q2r_E05350-000Internet Mediareportable segmentrevenue external2023-07-01 → 2023-09-30¥15.4bn
jpcrp040300-q2r_E05350-000Internet Mediareportable segmentrevenue intersegment2023-04-01 → 2023-09-30¥1m
jpcrp040300-q2r_E05350-000Internet Mediareportable segmentrevenue intersegment2023-07-01 → 2023-09-30¥0
jpcrp040300-q2r_E05350-000Internet Mediareportable segmentsegment profit2023-04-01 → 2023-09-30¥11.1bn
jpcrp040300-q2r_E05350-000Internet Mediareportable segmentsegment profit2023-07-01 → 2023-09-30¥6.0bn
—segment totalrevenue2023-04-01 → 2023-09-30¥31.4bn
—segment totalrevenue2023-07-01 → 2023-09-30¥16.1bn
—segment totalrevenue external2023-04-01 → 2023-09-30¥31.4bn
—segment totalrevenue external2023-07-01 → 2023-09-30¥16.1bn
—segment totalrevenue intersegment2023-04-01 → 2023-09-30¥1m
—segment totalrevenue intersegment2023-07-01 → 2023-09-30¥0
—segment totalsegment profit2023-04-01 → 2023-09-30¥11.3bn
—segment totalsegment profit2023-07-01 → 2023-09-30¥6.1bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-09-30−¥1m
Reconciling Itemsreconcilingrevenue2022-07-01 → 2022-09-30¥0
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-09-30−¥1m
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2022-09-30¥0
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30¥0
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2022-09-30¥0
jpcrp040300-q2r_E05350-000Financereportable segmentrevenue2022-04-01 → 2022-09-30¥1.4bn
jpcrp040300-q2r_E05350-000Financereportable segmentrevenue2022-07-01 → 2022-09-30¥724m
jpcrp040300-q2r_E05350-000Financereportable segmentrevenue external2022-04-01 → 2022-09-30¥1.4bn
jpcrp040300-q2r_E05350-000Financereportable segmentrevenue external2022-07-01 → 2022-09-30¥724m
jpcrp040300-q2r_E05350-000Financereportable segmentsegment profit2022-04-01 → 2022-09-30¥390m
jpcrp040300-q2r_E05350-000Financereportable segmentsegment profit2022-07-01 → 2022-09-30¥199m
jpcrp040300-q2r_E05350-000Internet Mediareportable segmentrevenue2022-04-01 → 2022-09-30¥26.8bn
jpcrp040300-q2r_E05350-000Internet Mediareportable segmentrevenue2022-07-01 → 2022-09-30¥13.5bn
jpcrp040300-q2r_E05350-000Internet Mediareportable segmentrevenue external2022-04-01 → 2022-09-30¥26.8bn
jpcrp040300-q2r_E05350-000Internet Mediareportable segmentrevenue external2022-07-01 → 2022-09-30¥13.5bn
jpcrp040300-q2r_E05350-000Internet Mediareportable segmentrevenue intersegment2022-04-01 → 2022-09-30¥1m
jpcrp040300-q2r_E05350-000Internet Mediareportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥0
jpcrp040300-q2r_E05350-000Internet Mediareportable segmentsegment profit2022-04-01 → 2022-09-30¥10.5bn
jpcrp040300-q2r_E05350-000Internet Mediareportable segmentsegment profit2022-07-01 → 2022-09-30¥5.3bn
—segment totalrevenue2022-04-01 → 2022-09-30¥28.2bn
—segment totalrevenue2022-07-01 → 2022-09-30¥14.2bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥28.2bn
—segment totalrevenue external2022-07-01 → 2022-09-30¥14.2bn
—segment totalrevenue intersegment2022-04-01 → 2022-09-30¥1m
—segment totalrevenue intersegment2022-07-01 → 2022-09-30¥0
—segment totalsegment profit2022-04-01 → 2022-09-30¥10.9bn
—segment totalsegment profit2022-07-01 → 2022-09-30¥5.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 844
ItemContextValueUnit
Proceeds from exercise of employee share options fin cf IFRSPrior1YTDDuration18000000JPY
Proceeds from exercise of employee share options fin cf IFRSCurrentYTDDuration0JPY
Other fin cf IFRSPrior1YTDDuration-4000000JPY
Other fin cf IFRSCurrentYTDDuration-4000000JPY
Net cash provided by used in financing activities IFRSPrior1YTDDuration-4792000000JPY
Net cash provided by used in financing activities IFRSCurrentYTDDuration-4794000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSPrior1YTDDuration10000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSCurrentYTDDuration22000000JPY
Net increase decrease in cash and cash equivalents IFRSPrior1YTDDuration5052000000JPY
Net increase decrease in cash and cash equivalents IFRSCurrentYTDDuration1472000000JPY
Cash and cash equivalents IFRSPrior2YearInstant34298000000JPY
Cash and cash equivalents IFRSPrior1YearInstant36453000000JPY
Cash and cash equivalents IFRSPrior1QuarterInstant39350000000JPY
Cash and cash equivalents IFRSCurrentQuarterInstant37924000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q2r_E05350-000InternetMediaReportableSegmentMember26792000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q2r_E05350-000FinanceReportableSegmentMember1447000000JPY
Revenue from external customers IFRSPrior1YTDDuration_ReportableSegmentsMember28240000000JPY
Revenue from external customers IFRSPrior1YTDDuration_ReconcilingItemsMember－JPY
Revenue from external customers IFRSPrior1YTDDuration28240000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q2r_E05350-000InternetMediaReportableSegmentMember1000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q2r_E05350-000FinanceReportableSegmentMember－JPY
Intersegment revenue IFRSPrior1YTDDuration_ReportableSegmentsMember1000000JPY
Intersegment revenue IFRSPrior1YTDDuration_ReconcilingItemsMember-1000000JPY
Intersegment revenue IFRSPrior1YTDDuration－JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q2r_E05350-000InternetMediaReportableSegmentMember26793000000JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q2r_E05350-000FinanceReportableSegmentMember1447000000JPY
Revenue IFRSPrior1YTDDuration_ReportableSegmentsMember28241000000JPY
Revenue IFRSPrior1YTDDuration_ReconcilingItemsMember-1000000JPY
Revenue IFRSPrior1YTDDuration28240000000JPY
Operating expenses IFRSPrior1YTDDuration_jpcrp040300-q2r_E05350-000InternetMediaReportableSegmentMember16238000000JPY
Operating expenses IFRSPrior1YTDDuration_jpcrp040300-q2r_E05350-000FinanceReportableSegmentMember1057000000JPY
Operating expenses IFRSPrior1YTDDuration_ReportableSegmentsMember17295000000JPY
Operating expenses IFRSPrior1YTDDuration_ReconcilingItemsMember-3000000JPY
Operating expenses IFRSPrior1YTDDuration17292000000JPY
Operating profit loss IFRSPrior1YTDDuration_jpcrp040300-q2r_E05350-000InternetMediaReportableSegmentMember10516000000JPY
Operating profit loss IFRSPrior1YTDDuration_jpcrp040300-q2r_E05350-000FinanceReportableSegmentMember390000000JPY
Operating profit loss IFRSPrior1YTDDuration_ReportableSegmentsMember10906000000JPY
Operating profit loss IFRSPrior1YTDDuration_ReconcilingItemsMember-0JPY
Operating profit loss IFRSPrior1YTDDuration10906000000JPY
Finance income IFRSPrior1YTDDuration463000000JPY
Finance costs IFRSPrior1YTDDuration37000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration-2000000JPY
Profit loss before tax IFRSPrior1YTDDuration11330000000JPY
Revenue from external customers IFRSCurrentYTDDuration_jpcrp040300-q2r_E05350-000InternetMediaReportableSegmentMember30138000000JPY
Revenue from external customers IFRSCurrentYTDDuration_jpcrp040300-q2r_E05350-000FinanceReportableSegmentMember1298000000JPY
Revenue from external customers IFRSCurrentYTDDuration_ReportableSegmentsMember31435000000JPY
Revenue from external customers IFRSCurrentYTDDuration_ReconcilingItemsMember－JPY
Revenue from external customers IFRSCurrentYTDDuration31435000000JPY
Intersegment revenue IFRSCurrentYTDDuration_jpcrp040300-q2r_E05350-000InternetMediaReportableSegmentMember1000000JPY
Intersegment revenue IFRSCurrentYTDDuration_jpcrp040300-q2r_E05350-000FinanceReportableSegmentMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-07-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass