Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥12.3bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥24.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥11.8bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥1.6bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥1.3bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.7bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥3.3bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.7bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.4bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥1.1bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.2bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥955m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥1.1bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥955m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥25.8bnat 2025-09-30Cons.Assets
Total assets¥25.2bnat 2025-03-31Cons.Assets
Total assets¥23.4bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥6.7bnat 2025-09-30Cons.Liabilities
Total liabilities¥6.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥19.1bnat 2025-09-30Cons.Net assets
Net assets / equity¥18.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥17.4bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥8.8bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥7.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥8.8bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥7.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.3bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥143m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥49m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥15m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥588m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥79.212025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥156.182024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.582024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥79.162025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥156.072024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥66.532024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio74.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio73.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.3%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥37m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥37m
Customer Operations Integration Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥3.8bn
Customer Operations Integration Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥3.8bn
Customer Operations Integration Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥10m
Customer Operations Integration Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥374m
Future Society Solutions Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥2.1bn
Future Society Solutions Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥2.1bn
Future Society Solutions Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥225m
Industrial Technology Solutions Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥6.5bn
Industrial Technology Solutions Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥6.5bn
Industrial Technology Solutions Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥28m
Industrial Technology Solutions Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥1.0bn
—segment totalrevenue2025-04-01 → 2025-09-30¥12.4bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥12.3bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥37m
—segment totalsegment profit2025-04-01 → 2025-09-30¥1.6bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥33m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥33m
Customer Operations Integration Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥4.1bn
Customer Operations Integration Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥4.1bn
Customer Operations Integration Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥1m
Customer Operations Integration Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥421m
Future Society Solutions Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥2.1bn
Future Society Solutions Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥2.1bn
Future Society Solutions Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥131m
Industrial Technology Solutions Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥5.7bn
Industrial Technology Solutions Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥5.6bn
Industrial Technology Solutions Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥32m
Industrial Technology Solutions Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥763m
—segment totalrevenue2024-04-01 → 2024-09-30¥11.8bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥11.8bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥33m
—segment totalsegment profit2024-04-01 → 2024-09-30¥1.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 515
ItemContextValueUnit
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所プライム市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数100株
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)株式会社タネムラコーポレーション
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)東京都世田谷区瀬田一丁目17番18号
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)株式会社シージー・エンタープライズ
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)東京都渋谷区恵比寿四丁目8番10号
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)日本マスタートラスト信託銀行株式会社(信託口)
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)東京都港区赤坂一丁目8番1号
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)コア従業員持株会
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)東京都世田谷区三軒茶屋一丁目22番3号
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)有限会社タネムラ・フジワラ
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)東京都渋谷区恵比寿四丁目8番10号
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)種 村 良 平
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)東京都世田谷区
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)種 村 良 一
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)東京都世田谷区
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)牛 嶋 友 美
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)東京都世田谷区
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)種 村 美 那 子
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)東京都世田谷区
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)神 山 恵 美 子
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)東京都世田谷区
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)株式会社コア
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)東京都世田谷区三軒茶屋一丁目22番3号
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass