Half-year report · HY
2359.TEDINET S100X1X2
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥24.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥955m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥955m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥25.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥25.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥23.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥18.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥143m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥49m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥15m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥588m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥79.21 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥156.18 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.58 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥79.16 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥156.07 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.53 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 74.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥37m |
| Customer Operations Integration Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.8bn |
| Customer Operations Integration Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.8bn |
| Customer Operations Integration Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥10m |
| Customer Operations Integration Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥374m |
| Future Society Solutions Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Future Society Solutions Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Future Society Solutions Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥225m |
| Industrial Technology Solutions Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.5bn |
| Industrial Technology Solutions Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.5bn |
| Industrial Technology Solutions Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥28m |
| Industrial Technology Solutions Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥12.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥12.3bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥37m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥33m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥33m |
| Customer Operations Integration Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Customer Operations Integration Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Customer Operations Integration Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Customer Operations Integration Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥421m |
| Future Society Solutions Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Future Society Solutions Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Future Society Solutions Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥131m |
| Industrial Technology Solutions Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| Industrial Technology Solutions Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.6bn |
| Industrial Technology Solutions Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥32m |
| Industrial Technology Solutions Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥763m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥11.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥11.8bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥33m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 515
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)林 一樹 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)齊藤 寛幸 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 11797762000 | JPY |
| Net sales (5-year summary) | InterimDuration | 12315629000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 24599166000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 1376919000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 1660130000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 3267276000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 954883000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 1138054000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 2242340000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 935301000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 1260107000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 2237418000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 17373751000 | JPY |
| Net assets (5-year summary) | InterimInstant | 19145588000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 18532134000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 23360780000 | JPY |
| Total assets (5-year summary) | InterimInstant | 25813113000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 25157734000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 66.58 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 79.21 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 156.18 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 66.53 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 79.16 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 156.07 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.743 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.741 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.736 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 1560295000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 1936341000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 2372799000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | 14610000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -142991000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 49425000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -1077083000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -588151000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1136228000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 6797897000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 8791269000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 7586071000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14834580 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14834580 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 14834580 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 14834580 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 2095000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1458 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |