Quarterly report · Q3
2359.TEDINET S100STTR
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥22.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥22.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥21.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥20.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥109.94 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.72 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.91 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.64 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.47 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥109.85 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥137.8 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥98.56 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥57m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥57m |
| jpcrp040300-q3r_E05332-000Customer Operations Integration Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E05332-000Customer Operations Integration Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E05332-000Customer Operations Integration Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q3r_E05332-000Customer Operations Integration Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥691m |
| jpcrp040300-q3r_E05332-000Future Society Solutions Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E05332-000Future Society Solutions Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E05332-000Future Society Solutions Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥421m |
| jpcrp040300-q3r_E05332-000Industrial Technology Solutions Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E05332-000Industrial Technology Solutions Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E05332-000Industrial Technology Solutions Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥53m |
| jpcrp040300-q3r_E05332-000Industrial Technology Solutions Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥17.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥17.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥57m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥98m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥98m |
| jpcrp040300-q3r_E05332-000Customer Operations Integration Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E05332-000Customer Operations Integration Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E05332-000Customer Operations Integration Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E05332-000Customer Operations Integration Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥711m |
| jpcrp040300-q3r_E05332-000Future Society Solutions Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E05332-000Future Society Solutions Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E05332-000Future Society Solutions Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q3r_E05332-000Future Society Solutions Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥479m |
| jpcrp040300-q3r_E05332-000Industrial Technology Solutions Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E05332-000Industrial Technology Solutions Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E05332-000Industrial Technology Solutions Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥79m |
| jpcrp040300-q3r_E05332-000Industrial Technology Solutions Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥844m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥16.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥16.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥98m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 4400933000 | JPY |
| Gross profit | CurrentYTDDuration | 4744862000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2367263000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2524640000 | JPY |
| Operating income | Prior1YTDDuration | 2033669000 | JPY |
| Operating income | CurrentYTDDuration | 2220221000 | JPY |
| Interest income noi | Prior1YTDDuration | 12809000 | JPY |
| Interest income noi | CurrentYTDDuration | 19062000 | JPY |
| Dividends income noi | Prior1YTDDuration | 27156000 | JPY |
| Dividends income noi | CurrentYTDDuration | 39023000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 994000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 1452000 | JPY |
| Rent income noi | Prior1YTDDuration | 5590000 | JPY |
| Rent income noi | CurrentYTDDuration | 3769000 | JPY |
| Insurance income noi | Prior1YTDDuration | 5026000 | JPY |
| Insurance income noi | CurrentYTDDuration | 4199000 | JPY |
| Other noi | Prior1YTDDuration | 16034000 | JPY |
| Other noi | CurrentYTDDuration | 11751000 | JPY |
| Non operating income | Prior1YTDDuration | 67610000 | JPY |
| Non operating income | CurrentYTDDuration | 79260000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8824000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 8775000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 3236000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 10630000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration | 1710000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration | 903000 | JPY |
| Other noe | Prior1YTDDuration | 8671000 | JPY |
| Other noe | CurrentYTDDuration | 3866000 | JPY |
| Non operating expenses | Prior1YTDDuration | 22442000 | JPY |
| Non operating expenses | CurrentYTDDuration | 24175000 | JPY |
| Ordinary income | Prior1YTDDuration | 2078837000 | JPY |
| Ordinary income | CurrentYTDDuration | 2275306000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 3665000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 2285000 | JPY |
| Loss on reversal of foreign currency translation adjustments el | Prior1YTDDuration | 13147000 | JPY |
| Loss on reversal of foreign currency translation adjustments el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 16813000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2285000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2062024000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2273020000 | JPY |
| Income taxes current | Prior1YTDDuration | 482415000 | JPY |
| Income taxes current | CurrentYTDDuration | 491681000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 161455000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 202750000 | JPY |
| Income taxes | Prior1YTDDuration | 643871000 | JPY |
| Income taxes | CurrentYTDDuration | 694432000 | JPY |
| Profit loss | Prior1YTDDuration | 1418152000 | JPY |
| Profit loss | CurrentYTDDuration | 1578588000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 10736000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 5177000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |