Quarterly report · Q1
2359.TEDINET S100RODP
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥22.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥515m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥487m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥553m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥511m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥553m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥498m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥378m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥338m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥379m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥336m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥21.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥21.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥19.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥26.44 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.91 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.73 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥26.42 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥137.8 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.71 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 69.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥28m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥28m |
| jpcrp040300-q1r_E05332-000Customer Operations Integration Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E05332-000Customer Operations Integration Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E05332-000Customer Operations Integration Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1m |
| jpcrp040300-q1r_E05332-000Customer Operations Integration Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥202m |
| jpcrp040300-q1r_E05332-000Future Society Solutions Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥892m |
| jpcrp040300-q1r_E05332-000Future Society Solutions Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥892m |
| jpcrp040300-q1r_E05332-000Future Society Solutions Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥68m |
| jpcrp040300-q1r_E05332-000Industrial Technology Solutions Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E05332-000Industrial Technology Solutions Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E05332-000Industrial Technology Solutions Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥27m |
| jpcrp040300-q1r_E05332-000Industrial Technology Solutions Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥245m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥5.4bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥28m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥515m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥40m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥40m |
| jpcrp040300-q1r_E05332-000Customer Operations Integration Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E05332-000Customer Operations Integration Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E05332-000Customer Operations Integration Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥447,000 |
| jpcrp040300-q1r_E05332-000Customer Operations Integration Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥199m |
| jpcrp040300-q1r_E05332-000Future Society Solutions Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥853m |
| jpcrp040300-q1r_E05332-000Future Society Solutions Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥849m |
| jpcrp040300-q1r_E05332-000Future Society Solutions Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E05332-000Future Society Solutions Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥94m |
| jpcrp040300-q1r_E05332-000Industrial Technology Solutions Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E05332-000Industrial Technology Solutions Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E05332-000Industrial Technology Solutions Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥35m |
| jpcrp040300-q1r_E05332-000Industrial Technology Solutions Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥195m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥40m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥487m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 1300026000 | JPY |
| Gross profit | CurrentYTDDuration | 1393935000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 812677000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 878732000 | JPY |
| Operating income | Prior1YTDDuration | 487349000 | JPY |
| Operating income | CurrentYTDDuration | 515203000 | JPY |
| Interest income noi | Prior1YTDDuration | 7951000 | JPY |
| Interest income noi | CurrentYTDDuration | 10284000 | JPY |
| Dividends income noi | Prior1YTDDuration | 15291000 | JPY |
| Dividends income noi | CurrentYTDDuration | 22077000 | JPY |
| Rent income noi | Prior1YTDDuration | 2936000 | JPY |
| Rent income noi | CurrentYTDDuration | 1061000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 619000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 315000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 1938000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 1663000 | JPY |
| Other noi | CurrentYTDDuration | 9968000 | JPY |
| Non operating income | Prior1YTDDuration | 30399000 | JPY |
| Non operating income | CurrentYTDDuration | 43706000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2677000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2554000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration | 997000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration | 253000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 1543000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 1791000 | JPY |
| Other noe | Prior1YTDDuration | 1294000 | JPY |
| Other noe | CurrentYTDDuration | 904000 | JPY |
| Non operating expenses | Prior1YTDDuration | 6512000 | JPY |
| Non operating expenses | CurrentYTDDuration | 5503000 | JPY |
| Ordinary income | Prior1YTDDuration | 511236000 | JPY |
| Ordinary income | CurrentYTDDuration | 553406000 | JPY |
| Loss on reversal of foreign currency translation adjustments el | Prior1YTDDuration | 13147000 | JPY |
| Loss on reversal of foreign currency translation adjustments el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 13147000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 498089000 | JPY |
| Income before income taxes | CurrentYTDDuration | 553406000 | JPY |
| Income taxes current | Prior1YTDDuration | 266258000 | JPY |
| Income taxes current | CurrentYTDDuration | 293313000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -104496000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -119155000 | JPY |
| Income taxes | Prior1YTDDuration | 161761000 | JPY |
| Income taxes | CurrentYTDDuration | 174157000 | JPY |
| Profit loss | Prior1YTDDuration | 336327000 | JPY |
| Profit loss | CurrentYTDDuration | 379248000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -1705000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1460000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 338032000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 377787000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |