Half-year report · Q2
2354.TEDINET S100UILE
Period2024-03-01 → 2024-08-31
Filed2024-10-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.1bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥19.5bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.7bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Operating income | ¥798m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥716m | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥856m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥768m | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥856m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥768m | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥560m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥473m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥566m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | ¥479m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥13.4bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥12.4bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥6.2bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥6.8bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.4bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥546m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥857m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥156m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥504m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥312m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥134m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥192m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥95m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥30.69 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.22 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.11 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.24 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.67 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.09 | 2023-03-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.9% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.8% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.8% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 437
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 359667000 | JPY |
| Capital surplus | CurrentQuarterInstant | 401662000 | JPY |
| Retained earnings | Prior1YearInstant | 4996067000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5436369000 | JPY |
| Treasury stock | Prior1YearInstant | -119000 | JPY |
| Treasury stock | CurrentQuarterInstant | -119000 | JPY |
| Shareholders equity | Prior1YearInstant | 6061281000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6585574000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 8620000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 8673000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 4472000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | - | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -310012000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -291390000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -296919000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -282717000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 393538000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 443902000 | JPY |
| Non controlling interests | Prior1YearInstant | 16115000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 14560000 | JPY |
| Net assets | Prior1YearInstant | 6174016000 | JPY |
| Net assets | CurrentQuarterInstant | 6761320000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12324129000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13433966000 | JPY |
| Net sales | Prior1YTDDuration | 9749852000 | JPY |
| Net sales | CurrentYTDDuration | 10081834000 | JPY |
| Cost of sales | Prior1YTDDuration | 7253760000 | JPY |
| Cost of sales | CurrentYTDDuration | 7341374000 | JPY |
| Gross profit | Prior1YTDDuration | 2496091000 | JPY |
| Gross profit | CurrentYTDDuration | 2740460000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1780198000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1942920000 | JPY |
| Operating income | Prior1YTDDuration | 715893000 | JPY |
| Operating income | CurrentYTDDuration | 797539000 | JPY |
| Interest income noi | Prior1YTDDuration | 369000 | JPY |
| Interest income noi | CurrentYTDDuration | 650000 | JPY |
| Dividends income noi | Prior1YTDDuration | 500000 | JPY |
| Dividends income noi | CurrentYTDDuration | - | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 43105000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 22642000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 6000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 19500000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 293000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 13640000 | JPY |
| Other noi | Prior1YTDDuration | 2183000 | JPY |
| Other noi | CurrentYTDDuration | 8459000 | JPY |
| Non operating income | Prior1YTDDuration | 52451000 | JPY |
| Non operating income | CurrentYTDDuration | 64892000 | JPY |
| Loss on sales of accounts receivable noe | Prior1YTDDuration | 174000 | JPY |
| Loss on sales of accounts receivable noe | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |