Annual report

Period2021-03-01 → 2022-02-28
Filed2022-11-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100O3OR. Amended by S100PNZE (2022-11-18).

Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥13.7bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥14.5bn2020-03-01 → 2021-02-28Cons.Net sales
Revenue¥13.8bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥12.5bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Revenue¥12.5bn2017-03-01 → 2018-02-28dCons.Net sales (5-year summary)
Operating income¥843m2021-03-01 → 2022-02-28Cons.Operating income
Operating income¥922m2020-03-01 → 2021-02-28Cons.Operating income
Ordinary income¥724m2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income¥817m2020-03-01 → 2021-02-28Cons.Ordinary income
Ordinary income¥586m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥467m2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥445m2017-03-01 → 2018-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥724m2021-03-01 → 2022-02-28Cons.Income before income taxes
Profit before tax¥1.0bn2020-03-01 → 2021-02-28Cons.Income before income taxes
Net income (owners)¥404m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥641m2020-03-01 → 2021-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥378m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥203m2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥973m2017-03-01 → 2018-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥410m2021-03-01 → 2022-02-28Cons.Profit loss
Net income¥647m2020-03-01 → 2021-02-28Cons.Profit loss
Total assets¥10.1bnat 2022-02-28Cons.Assets
Total assets¥11.6bnat 2021-02-28Cons.Assets
Total assets¥9.5bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥8.8bnat 2019-02-28dCons.Total assets (5-year summary)
Total assets¥8.5bnat 2018-02-28dCons.Total assets (5-year summary)
Total liabilities¥5.5bnat 2022-02-28Cons.Liabilities
Total liabilities¥7.4bnat 2021-02-28Cons.Liabilities
Net assets / equity¥4.6bnat 2022-02-28Cons.Net assets
Net assets / equity¥4.2bnat 2021-02-28Cons.Net assets
Net assets / equity¥3.3bnat 2020-02-29dCons.Net assets
Net assets / equity¥3.0bnat 2019-02-28dCons.Net assets (5-year summary)
Net assets / equity¥2.7bnat 2018-02-28dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2022-02-28Cons.Cash and deposits
Cash and deposits¥2.6bnat 2021-02-28Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2021-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2020-02-29dCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2018-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥487m2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥841m2020-03-01 → 2021-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥280m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥346m2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2017-03-01 → 2018-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥213m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow¥120m2020-03-01 → 2021-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥421m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥346m2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥323m2017-03-01 → 2018-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥189m2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥113m2020-03-01 → 2021-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥112m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥111m2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥146m2017-03-01 → 2018-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥22.282021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.372020-03-01 → 2021-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.882019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.262018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.032017-03-01 → 2018-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥21.792021-03-01 → 2022-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥34.882020-03-01 → 2021-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥20.672019-03-01 → 2020-02-29dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥11.142018-03-01 → 2019-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥53.792017-03-01 → 2018-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥239.89at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥220.93at 2021-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥177.71at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥156.99at 2019-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥143.71at 2018-02-28dCons.Net assets per share (5-year summary)
Equity ratio43.1%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio34.6%at 2021-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio33.8%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio32.2%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio30.6%at 2018-02-28dCons.Equity to asset ratio (5-year summary)
ROE9.7%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE17.7%2020-03-01 → 2021-02-28Cons.Rate of return on equity (5-year summary)
ROE12.5%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
ROE7.5%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
ROE49.5%2017-03-01 → 2018-02-28dCons.Rate of return on equity (5-year summary)
Employees613at 2022-02-28Cons.Number of employees
Employees589at 2021-02-28Cons.Number of employees
Employees641at 2020-02-29dCons.Number of employees
Employees629at 2019-02-28dCons.Number of employees
Employees622at 2018-02-28dCons.Number of employees
Revenue¥12.6bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥13.7bn2020-03-01 → 2021-02-28StandaloneNet sales
Revenue¥13.1bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥11.8bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Revenue¥12.0bn2017-03-01 → 2018-02-28dStandaloneNet sales (5-year summary)
Operating income¥541m2021-03-01 → 2022-02-28StandaloneOperating income
Operating income¥718m2020-03-01 → 2021-02-28StandaloneOperating income
Ordinary income¥744m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥869m2020-03-01 → 2021-02-28StandaloneOrdinary income
Ordinary income¥482m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥389m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥378m2017-03-01 → 2018-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥744m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Profit before tax¥1.1bn2020-03-01 → 2021-02-28StandaloneIncome before income taxes
Net income¥541m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥770m2020-03-01 → 2021-02-28StandaloneProfit loss
Net income¥360m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥187m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Net income¥967m2017-03-01 → 2018-02-28dStandaloneNet income loss (5-year summary)
Total assets¥9.5bnat 2022-02-28StandaloneAssets
Total assets¥10.8bnat 2021-02-28StandaloneAssets
Total assets¥9.1bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥8.7bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total assets¥8.4bnat 2018-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥4.9bnat 2022-02-28StandaloneLiabilities
Total liabilities¥6.7bnat 2021-02-28StandaloneLiabilities
Net assets / equity¥4.6bnat 2022-02-28StandaloneNet assets
Net assets / equity¥4.2bnat 2021-02-28StandaloneNet assets
Net assets / equity¥3.5bnat 2020-02-29dStandaloneNet assets
Net assets / equity¥3.2bnat 2019-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥3.0bnat 2018-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2022-02-28StandaloneCash and deposits
Cash and deposits¥2.3bnat 2021-02-28StandaloneCash and deposits
EPS (basic)¥29.872021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.472020-03-01 → 2021-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.872019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.352018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.732017-03-01 → 2018-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥29.22021-03-01 → 2022-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥41.882020-03-01 → 2021-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.672019-03-01 → 2020-02-29dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥10.242018-03-01 → 2019-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥53.482017-03-01 → 2018-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥82020-03-01 → 2021-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥62019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62017-03-01 → 2018-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥242.53at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥222.69at 2021-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥186.26at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥170.14at 2019-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥165.24at 2018-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio46.0%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.2%at 2021-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.1%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.4%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.3%at 2018-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE12.8%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE20.8%2020-03-01 → 2021-02-28StandaloneRate of return on equity (5-year summary)
ROE11.2%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE6.2%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
ROE37.8%2017-03-01 → 2018-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued18,127,000at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued18,127,000at 2021-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued18,127,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,030,000at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,004,000at 2018-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees474at 2022-02-28StandaloneNumber of employees
Employees450at 2021-02-28StandaloneNumber of employees
Employees507at 2020-02-29dStandaloneNumber of employees
Employees497at 2019-02-28dStandaloneNumber of employees
Employees500at 2018-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,282
ItemContextValueUnit
Increase decrease in net defined benefit liability ope cfCurrentYearDuration-1004489000JPY
Interest and dividends income ope cfPrior1YearDuration-748000JPY
Interest and dividends income ope cfCurrentYearDuration-1086000JPY
Interest expenses ope cfPrior1YearDuration312000JPY
Interest expenses ope cfCurrentYearDuration-JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration113716000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration118687000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration12977000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration-JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration4387000JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration-JPY
Loss gain on sales of noncurrent assets ope cfPrior1YearDuration-204541000JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-JPY
Loss gain on sales of stocks of subsidiaries and affiliates ope cfPrior1YearDuration-31880000JPY
Loss gain on sales of stocks of subsidiaries and affiliates ope cfCurrentYearDuration-JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-1284462000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration1139287000JPY
Decrease increase in inventories ope cfPrior1YearDuration21951000JPY
Decrease increase in inventories ope cfCurrentYearDuration131481000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration358213000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-68902000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration237534000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration-249339000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration134323000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-256101000JPY
Other net ope cfPrior1YearDuration335563000JPY
Other net ope cfCurrentYearDuration-19304000JPY
Subtotal ope cfPrior1YearDuration1205401000JPY
Subtotal ope cfCurrentYearDuration949164000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration748000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration1081000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-264000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-JPY
Income taxes paid ope cfPrior1YearDuration-364787000JPY
Income taxes paid ope cfCurrentYearDuration-463015000JPY
Net cash provided by used in operating activitiesPrior1YearDuration841097000JPY
Net cash provided by used in operating activitiesCurrentYearDuration487231000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-456690000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-33984000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration836732000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration-JPY
Purchase of intangible assets inv cfPrior1YearDuration-168609000JPY
Purchase of intangible assets inv cfCurrentYearDuration-125606000JPY
Purchase of stocks of subsidiaries and affiliates inv cfPrior1YearDuration-75000000JPY
Purchase of stocks of subsidiaries and affiliates inv cfCurrentYearDuration-JPY
Proceeds from sales of stocks of subsidiaries and affiliates inv cfPrior1YearDuration90000000JPY
Proceeds from sales of stocks of subsidiaries and affiliates inv cfCurrentYearDuration-JPY
Payments of loans receivable inv cfPrior1YearDuration-100000000JPY
Payments of loans receivable inv cfCurrentYearDuration-JPY
Payments for lease deposits inv cfPrior1YearDuration-549000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-02-28pass rounding
balance sheet identityconsolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2021-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-02-29pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2020-02-29pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2020-03-01/2021-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2020-03-01/2021-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2020-03-01/2021-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2020-03-01/2021-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · total assetsconsolidated 2021-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2021-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass