Quarterly report · Q1
2353.TEDINET S100PSYU
Period2022-08-01 → 2022-10-31
Filed2022-12-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.3bn | 2022-08-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥26.3bn | 2021-08-01 → 2022-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.3bn | 2021-08-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2022-08-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-08-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2022-08-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.6bn | 2021-08-01 → 2022-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-08-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-08-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-08-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2022-08-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2021-08-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥920m | 2021-08-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2022-08-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥855m | 2021-08-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥27.6bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥27.6bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥27.4bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.0bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥15.9bn | at 2022-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.6bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥11.7bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥10.2bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.5bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.6bn | at 2022-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.68 | 2022-08-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.62 | 2021-08-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.82 | 2021-08-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.65 | 2022-08-01 → 2022-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥9.61 | 2021-08-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.82 | 2021-08-01 → 2021-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.1% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.5% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-08-01 → 2022-10-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-08-01 → 2022-10-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-08-01 → 2022-10-31 | ¥450m |
| Reconciling Itemsreconciling | revenue | 2022-08-01 → 2022-10-31 | −¥48m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-08-01 → 2022-10-31 | −¥48m |
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2022-10-31 | −¥105m |
| jpcrp040300-q1r_E05327-000Parkingreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥3.8bn |
| jpcrp040300-q1r_E05327-000Parkingreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥3.8bn |
| jpcrp040300-q1r_E05327-000Parkingreportable segment | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥43m |
| jpcrp040300-q1r_E05327-000Parkingreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥931m |
| jpcrp040300-q1r_E05327-000Skiingreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥1.0bn |
| jpcrp040300-q1r_E05327-000Skiingreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥1.0bn |
| jpcrp040300-q1r_E05327-000Skiingreportable segment | segment profit | 2022-08-01 → 2022-10-31 | −¥119m |
| jpcrp040300-q1r_E05327-000Theme Parkreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥2.5bn |
| jpcrp040300-q1r_E05327-000Theme Parkreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥2.5bn |
| jpcrp040300-q1r_E05327-000Theme Parkreportable segment | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥1m |
| jpcrp040300-q1r_E05327-000Theme Parkreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥1.1bn |
| —segment total | revenue | 2022-08-01 → 2022-10-31 | ¥7.4bn |
| —segment total | revenue external | 2022-08-01 → 2022-10-31 | ¥7.3bn |
| —segment total | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥44m |
| —segment total | segment profit | 2022-08-01 → 2022-10-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2022-10-31 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2022-10-31 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥48m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2022-10-31 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-08-01 → 2021-10-31 | ¥168m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-08-01 → 2021-10-31 | ¥162m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-08-01 → 2021-10-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-08-01 → 2021-10-31 | ¥24m |
| Reconciling Itemsreconciling | revenue | 2021-08-01 → 2021-10-31 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-08-01 → 2021-10-31 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2021-08-01 → 2021-10-31 | −¥98m |
| jpcrp040300-q1r_E05327-000Parkingreportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥3.7bn |
| jpcrp040300-q1r_E05327-000Parkingreportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥3.6bn |
| jpcrp040300-q1r_E05327-000Parkingreportable segment | revenue intersegment | 2021-08-01 → 2021-10-31 | ¥5m |
| jpcrp040300-q1r_E05327-000Parkingreportable segment | segment profit | 2021-08-01 → 2021-10-31 | ¥853m |
| jpcrp040300-q1r_E05327-000Skiingreportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥733m |
| jpcrp040300-q1r_E05327-000Skiingreportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥730m |
| jpcrp040300-q1r_E05327-000Skiingreportable segment | revenue intersegment | 2021-08-01 → 2021-10-31 | ¥2m |
| jpcrp040300-q1r_E05327-000Skiingreportable segment | segment profit | 2021-08-01 → 2021-10-31 | −¥274m |
| jpcrp040300-q1r_E05327-000Theme Parkreportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥1.8bn |
| jpcrp040300-q1r_E05327-000Theme Parkreportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥1.7bn |
| jpcrp040300-q1r_E05327-000Theme Parkreportable segment | revenue intersegment | 2021-08-01 → 2021-10-31 | ¥2m |
| jpcrp040300-q1r_E05327-000Theme Parkreportable segment | segment profit | 2021-08-01 → 2021-10-31 | ¥672m |
| —segment total | revenue | 2021-08-01 → 2021-10-31 | ¥6.1bn |
| —segment total | revenue external | 2021-08-01 → 2021-10-31 | ¥6.1bn |
| —segment total | revenue intersegment | 2021-08-01 → 2021-10-31 | ¥10m |
| —segment total | segment profit | 2021-08-01 → 2021-10-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-08-01 → 2021-10-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-08-01 → 2021-10-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-08-01 → 2021-10-31 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-08-01 → 2021-10-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 1194640000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1338533000 | JPY |
| Operating income | Prior1YTDDuration | 1176459000 | JPY |
| Operating income | CurrentYTDDuration | 2220259000 | JPY |
| Interest income noi | Prior1YTDDuration | 1675000 | JPY |
| Interest income noi | CurrentYTDDuration | 895000 | JPY |
| Dividends income noi | Prior1YTDDuration | 5462000 | JPY |
| Dividends income noi | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 6381000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 24373000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 1149000 | JPY |
| Other noi | Prior1YTDDuration | 14132000 | JPY |
| Other noi | CurrentYTDDuration | 13013000 | JPY |
| Non operating income | Prior1YTDDuration | 27653000 | JPY |
| Non operating income | CurrentYTDDuration | 39432000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 16389000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 11378000 | JPY |
| Other noe | Prior1YTDDuration | 11771000 | JPY |
| Other noe | CurrentYTDDuration | 8697000 | JPY |
| Non operating expenses | Prior1YTDDuration | 28161000 | JPY |
| Non operating expenses | CurrentYTDDuration | 20076000 | JPY |
| Ordinary income | Prior1YTDDuration | 1175951000 | JPY |
| Ordinary income | CurrentYTDDuration | 2239615000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 14299000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 4813000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | - | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 26855000 | JPY |
| Extraordinary income | Prior1YTDDuration | 14299000 | JPY |
| Extraordinary income | CurrentYTDDuration | 31668000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 4265000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 4612000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 4265000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 4612000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1185984000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2266670000 | JPY |
| Income taxes current | Prior1YTDDuration | 351525000 | JPY |
| Income taxes current | CurrentYTDDuration | 521295000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -20570000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -49816000 | JPY |
| Income taxes | Prior1YTDDuration | 330954000 | JPY |
| Income taxes | CurrentYTDDuration | 471478000 | JPY |
| Profit loss | Prior1YTDDuration | 855030000 | JPY |
| Profit loss | CurrentYTDDuration | 1795192000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -64710000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -23361000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 919740000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1818553000 | JPY |
| Profit loss | Prior1YTDDuration | 855030000 | JPY |
| Profit loss | CurrentYTDDuration | 1795192000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |