Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥2.7bn2025-04-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥2.7bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥2.8bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥2.8bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥2.5bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income¥127m2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥161m2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax¥126m2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥164m2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥110m2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥83m2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥481m2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥89m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥247m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥112m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥63m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥485m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥89m2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥247m2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥112m2023-04-01 → 2024-03-31vCons.Profit loss IFRS (5-year summary)
Net income¥63m2022-04-01 → 2023-03-31vCons.Profit loss IFRS (5-year summary)
Net income−¥485m2021-04-01 → 2022-03-31vCons.Profit loss IFRS (5-year summary)
Total assets¥4.8bnat 2026-03-31Cons.Assets IFRS
Total assets¥4.9bnat 2025-03-31Cons.Assets IFRS
Total assets¥4.2bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥4.1bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥4.0bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥1.9bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥2.0bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥2.9bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥2.9bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥2.7bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥2.9bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.9bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.7bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥2.5bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥2.5bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥1.1bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥990mat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥863mat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥929mat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥839mat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥484m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥416m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥282m2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥453m2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥250m2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥242m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥722m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥287m2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥291m2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥284m2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥141m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥433m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥63m2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥74m2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥26m2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥11.272025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥31.042024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥14.122023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥7.92022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-61.132021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥7.92022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-61.132021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥374.31at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥363.79at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥333.94at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥320at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥312.67at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio60.5%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio59.4%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio62.7%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio62.6%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio62.7%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE3.1%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE8.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE4.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE2.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE-18.0%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees144at 2026-03-31Cons.Number of employees
Employees147at 2025-03-31Cons.Number of employees
Employees154at 2024-03-31vCons.Number of employees
Employees156at 2023-03-31vCons.Number of employees
Employees156at 2022-03-31vCons.Number of employees
Revenue¥833m2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥833m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥785m2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥779m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥775m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥53m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥52m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥51m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥71m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥58m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥28m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥58m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥71m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥51m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥75m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥68m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥25m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥208m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥4.2bnat 2026-03-31StandaloneAssets
Total assets¥4.3bnat 2025-03-31StandaloneAssets
Total assets¥3.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥2.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥537mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥569mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥6.532025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.42024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.522023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.132022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-26.252021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥32025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥22022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥22021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥367.96at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥362.8at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥355.45at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥348.88at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥347.76at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio68.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE1.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE2.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.4%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE0.9%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued7,951,100at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,951,100at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,951,100at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,951,100at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,951,100at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees53at 2026-03-31StandaloneNumber of employees
Employees53at 2025-03-31StandaloneNumber of employees
Employees56at 2024-03-31vStandaloneNumber of employees
Employees57at 2023-03-31vStandaloneNumber of employees
Employees57at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,333
ItemContextValueUnit
Comprehensive income attributable to owners of parent IFRS (5-year summary)CurrentYearDuration105836000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior4YearInstant2486099000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior3YearInstant2544341000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior2YearInstant2655186000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1YearInstant2892563000JPY
Equity attributable to owners of parent IFRS (5-year summary)CurrentYearInstant2920309000JPY
Total assets IFRS (5-year summary)Prior4YearInstant3963584000JPY
Total assets IFRS (5-year summary)Prior3YearInstant4064364000JPY
Total assets IFRS (5-year summary)Prior2YearInstant4237436000JPY
Total assets IFRS (5-year summary)Prior1YearInstant4874057000JPY
Total assets IFRS (5-year summary)CurrentYearInstant4828525000JPY
Equity to asset ratio IFRS (5-year summary)Prior4YearInstant312.67
Equity to asset ratio IFRS (5-year summary)Prior3YearInstant320.00
Equity to asset ratio IFRS (5-year summary)Prior2YearInstant333.94
Equity to asset ratio IFRS (5-year summary)Prior1YearInstant363.79
Equity to asset ratio IFRS (5-year summary)CurrentYearInstant374.31
Basic earnings loss per share IFRS (5-year summary)Prior4YearDuration-61.13
Basic earnings loss per share IFRS (5-year summary)Prior3YearDuration7.90
Basic earnings loss per share IFRS (5-year summary)Prior2YearDuration14.12
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration31.04
Basic earnings loss per share IFRS (5-year summary)CurrentYearDuration11.27
Diluted earnings loss per share IFRS (5-year summary)Prior4YearDuration-61.13
Diluted earnings loss per share IFRS (5-year summary)Prior3YearDuration7.90
Diluted earnings loss per share IFRS (5-year summary)Prior2YearDuration-
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration-
Diluted earnings loss per share IFRS (5-year summary)CurrentYearDuration-
Ratio of owners equity to gross assets IFRS (5-year summary)Prior4YearInstant0.627
Ratio of owners equity to gross assets IFRS (5-year summary)Prior3YearInstant0.626
Ratio of owners equity to gross assets IFRS (5-year summary)Prior2YearInstant0.627
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.594
Ratio of owners equity to gross assets IFRS (5-year summary)CurrentYearInstant0.605
Rate of return on equity IFRS (5-year summary)Prior4YearDuration-0.180
Rate of return on equity IFRS (5-year summary)Prior3YearDuration0.025
Rate of return on equity IFRS (5-year summary)Prior2YearDuration0.043
Rate of return on equity IFRS (5-year summary)Prior1YearDuration0.089
Rate of return on equity IFRS (5-year summary)CurrentYearDuration0.031
Price earnings ratio IFRS (5-year summary)Prior4YearDuration-
Price earnings ratio IFRS (5-year summary)Prior3YearDuration57.3
Price earnings ratio IFRS (5-year summary)Prior2YearDuration29.7
Price earnings ratio IFRS (5-year summary)Prior1YearDuration11.0
Price earnings ratio IFRS (5-year summary)CurrentYearDuration33.5
Cash flows from used in operating activities IFRS (5-year summary)Prior4YearDuration249708000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior3YearDuration453181000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior2YearDuration282310000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration415820000JPY
Cash flows from used in operating activities IFRS (5-year summary)CurrentYearDuration484104000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior4YearDuration-284168000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior3YearDuration-291336000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior2YearDuration-287484000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration-721932000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass