Half-year report · Q2
2351.TEDINET S100URA2
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥2.8bn | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥14m | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥35m | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥13m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥110m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥35m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥10m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥112m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥31m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥10m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥112m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | −¥31m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥4.1bn | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥4.2bn | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥4.1bn | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.4bn | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.6bn | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥2.6bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.7bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.5bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.5bn | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥2.6bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.7bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.5bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥996m | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥863m | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥930m | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥929m | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥321m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥282m | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥170m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥149m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥287m | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥136m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥39m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥63m | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥35m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥1.29 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥14.12 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-3.95 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-3.95 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 64.6% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 62.7% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 61.3% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 520
| Item | Context | Value | Unit |
|---|---|---|---|
| Other current assets ca IFRS | CurrentQuarterInstant | 51117000 | JPY |
| Current assets IFRS | Prior1YearInstant | 1848243000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 1684888000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 1490836000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 1512096000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 13134000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 13134000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 630627000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 658610000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 223602000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 225237000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 28897000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 1681000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 2096000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 2066000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 2389193000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 2412826000 | JPY |
| Assets IFRS | Prior1YearInstant | 4237436000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 4097714000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 163008000 | JPY |
| Borrowings cl IFRS | CurrentQuarterInstant | 163008000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 619316000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 570500000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 17883000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 30185000 | JPY |
| Advances received cl IFRS | Prior1YearInstant | 294838000 | JPY |
| Advances received cl IFRS | CurrentQuarterInstant | 243428000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 23953000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 12076000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 34185000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 34185000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 112601000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 96260000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 1265787000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 1149644000 | JPY |
| Borrowings ncl IFRS | Prior1YearInstant | 50868000 | JPY |
| Borrowings ncl IFRS | CurrentQuarterInstant | 43947000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 17488000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 32835000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 147733000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 149344000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 24672000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 24331000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 70668000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 44386000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 5031000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 4965000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 316463000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 299809000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 1582250000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |