Quarterly report · Q3
2349.TEDINET S100ST1Z
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥20.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥2.0bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥25.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥24.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥23.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥133.04 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.3 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥199.03 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.67 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.28 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 8
| Segment | Item | Period | Value |
|---|---|---|---|
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥18.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥16.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥14.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Advances received | Prior1YearInstant | 1155000 | JPY |
| Advances received | CurrentQuarterInstant | 7612000 | JPY |
| Provision for bonuses | Prior1YearInstant | 931757000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 485658000 | JPY |
| Other cl | Prior1YearInstant | 254655000 | JPY |
| Other cl | CurrentQuarterInstant | 472989000 | JPY |
| Current liabilities | Prior1YearInstant | 3002594000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2910542000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2484080000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2557538000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 556987000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 576336000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 49109000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 49738000 | JPY |
| Other ncl | Prior1YearInstant | 16001000 | JPY |
| Other ncl | CurrentQuarterInstant | 2402000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3106178000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3186015000 | JPY |
| Liabilities | Prior1YearInstant | 6108773000 | JPY |
| Liabilities | CurrentQuarterInstant | 6096557000 | JPY |
| Capital stock | Prior1YearInstant | 653352000 | JPY |
| Capital stock | CurrentQuarterInstant | 653352000 | JPY |
| Capital surplus | Prior1YearInstant | 488675000 | JPY |
| Capital surplus | CurrentQuarterInstant | 488675000 | JPY |
| Retained earnings | Prior1YearInstant | 17760317000 | JPY |
| Retained earnings | CurrentQuarterInstant | 18936314000 | JPY |
| Treasury stock | Prior1YearInstant | -1587797000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1875617000 | JPY |
| Shareholders equity | Prior1YearInstant | 17314547000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 18202724000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 584855000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 660039000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 11830000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 14421000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 596685000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 674460000 | JPY |
| Net assets | Prior1YearInstant | 17911232000 | JPY |
| Net assets | CurrentQuarterInstant | 18877185000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 24020006000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 24973742000 | JPY |
| Net sales | Prior1YTDDuration | 14608382000 | JPY |
| Net sales | CurrentYTDDuration | 16090958000 | JPY |
| Cost of sales | Prior1YTDDuration | 11167310000 | JPY |
| Cost of sales | CurrentYTDDuration | 12294962000 | JPY |
| Gross profit | Prior1YTDDuration | 3441072000 | JPY |
| Gross profit | CurrentYTDDuration | 3795995000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1650563000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1829084000 | JPY |
| Operating income | Prior1YTDDuration | 1790509000 | JPY |
| Operating income | CurrentYTDDuration | 1966911000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |