Quarterly report · Q1
2349.TEDINET S100RIYQ
Period2023-04-01 → 2023-06-30
Filed2023-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥20.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥505m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥497m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥578m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥547m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥578m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥547m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥383m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥366m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥383m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥366m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥24.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥24.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥21.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥17.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥34.47 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥199.03 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.97 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 8
| Segment | Item | Period | Value |
|---|---|---|---|
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥714m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥504m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥683m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥493m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 316
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 3002594000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3097820000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2484080000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2533181000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 556987000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 563436000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 49109000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 49318000 | JPY |
| Other ncl | Prior1YearInstant | 16001000 | JPY |
| Other ncl | CurrentQuarterInstant | 2402000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3106178000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3148339000 | JPY |
| Liabilities | Prior1YearInstant | 6108773000 | JPY |
| Liabilities | CurrentQuarterInstant | 6246159000 | JPY |
| Capital stock | Prior1YearInstant | 653352000 | JPY |
| Capital stock | CurrentQuarterInstant | 653352000 | JPY |
| Capital surplus | Prior1YearInstant | 488675000 | JPY |
| Capital surplus | CurrentQuarterInstant | 488675000 | JPY |
| Retained earnings | Prior1YearInstant | 17760317000 | JPY |
| Retained earnings | CurrentQuarterInstant | 17854370000 | JPY |
| Treasury stock | Prior1YearInstant | -1587797000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1587797000 | JPY |
| Shareholders equity | Prior1YearInstant | 17314547000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 17408600000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 584855000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 715072000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 11830000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 10546000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 596685000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 725618000 | JPY |
| Net assets | Prior1YearInstant | 17911232000 | JPY |
| Net assets | CurrentQuarterInstant | 18134219000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 24020006000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 24380378000 | JPY |
| Net sales | Prior1YTDDuration | 4600313000 | JPY |
| Net sales | CurrentYTDDuration | 5014011000 | JPY |
| Cost of sales | Prior1YTDDuration | 3552309000 | JPY |
| Cost of sales | CurrentYTDDuration | 3882300000 | JPY |
| Gross profit | Prior1YTDDuration | 1048003000 | JPY |
| Gross profit | CurrentYTDDuration | 1131710000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 551338000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 626656000 | JPY |
| Operating income | Prior1YTDDuration | 496665000 | JPY |
| Operating income | CurrentYTDDuration | 505053000 | JPY |
| Interest income noi | Prior1YTDDuration | 1598000 | JPY |
| Interest income noi | CurrentYTDDuration | 1453000 | JPY |
| Dividends income noi | Prior1YTDDuration | 43987000 | JPY |
| Dividends income noi | CurrentYTDDuration | 42820000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration | 7534000 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |