Quarterly report · Q3
2349.TEDINET S100Q7AN
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥18.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥23.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥21.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥21.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥16.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥138.67 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.28 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.66 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.73 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.05 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 8
| Segment | Item | Period | Value |
|---|---|---|---|
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥14.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥15.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥13.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Advances received | Prior1YearInstant | 684000 | JPY |
| Advances received | CurrentQuarterInstant | 371000 | JPY |
| Provision for bonuses | Prior1YearInstant | 922888000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 471737000 | JPY |
| Other cl | Prior1YearInstant | 218401000 | JPY |
| Other cl | CurrentQuarterInstant | 392018000 | JPY |
| Current liabilities | Prior1YearInstant | 2801102000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2766388000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2448765000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2454782000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 496750000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 550211000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 48285000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 48903000 | JPY |
| Other ncl | Prior1YearInstant | 8294000 | JPY |
| Other ncl | CurrentQuarterInstant | 3332000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3002095000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3057229000 | JPY |
| Liabilities | Prior1YearInstant | 5803198000 | JPY |
| Liabilities | CurrentQuarterInstant | 5823617000 | JPY |
| Capital stock | Prior1YearInstant | 653352000 | JPY |
| Capital stock | CurrentQuarterInstant | 653352000 | JPY |
| Capital surplus | Prior1YearInstant | 488675000 | JPY |
| Capital surplus | CurrentQuarterInstant | 488675000 | JPY |
| Retained earnings | Prior1YearInstant | 15805353000 | JPY |
| Retained earnings | CurrentQuarterInstant | 17089921000 | JPY |
| Treasury stock | Prior1YearInstant | -1587655000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1587797000 | JPY |
| Shareholders equity | Prior1YearInstant | 15359725000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 16644150000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 728413000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 633197000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 13037000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 13764000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 741451000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 646962000 | JPY |
| Net assets | Prior1YearInstant | 16101177000 | JPY |
| Net assets | CurrentQuarterInstant | 17291112000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21904375000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 23114730000 | JPY |
| Net sales | Prior1YTDDuration | 13159789000 | JPY |
| Net sales | CurrentYTDDuration | 14608382000 | JPY |
| Cost of sales | Prior1YTDDuration | 9991314000 | JPY |
| Cost of sales | CurrentYTDDuration | 11167310000 | JPY |
| Gross profit | Prior1YTDDuration | 3168474000 | JPY |
| Gross profit | CurrentYTDDuration | 3441072000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1593680000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1650563000 | JPY |
| Operating income | Prior1YTDDuration | 1574793000 | JPY |
| Operating income | CurrentYTDDuration | 1790509000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |