Quarterly report · Q1
2349.TEDINET S100OUWG
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥18.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥497m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥391m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥547m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥443m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥547m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥443m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥366m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥297m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥366m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥297m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥21.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥21.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥20.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥16.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.97 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.66 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.13 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 8
| Segment | Item | Period | Value |
|---|---|---|---|
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥683m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥493m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥485m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥391m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 2801102000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2745656000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2448765000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2469355000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 496750000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 503299000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 48285000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 48491000 | JPY |
| Other ncl | Prior1YearInstant | 8294000 | JPY |
| Other ncl | CurrentQuarterInstant | - | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3002095000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3021145000 | JPY |
| Liabilities | Prior1YearInstant | 5803198000 | JPY |
| Liabilities | CurrentQuarterInstant | 5766802000 | JPY |
| Capital stock | Prior1YearInstant | 653352000 | JPY |
| Capital stock | CurrentQuarterInstant | 653352000 | JPY |
| Capital surplus | Prior1YearInstant | 488675000 | JPY |
| Capital surplus | CurrentQuarterInstant | 488675000 | JPY |
| Retained earnings | Prior1YearInstant | 15805353000 | JPY |
| Retained earnings | CurrentQuarterInstant | 15916078000 | JPY |
| Treasury stock | Prior1YearInstant | -1587655000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1587655000 | JPY |
| Shareholders equity | Prior1YearInstant | 15359725000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 15470451000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 728413000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 692765000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 13037000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 11626000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 741451000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 704391000 | JPY |
| Net assets | Prior1YearInstant | 16101177000 | JPY |
| Net assets | CurrentQuarterInstant | 16174842000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21904375000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 21941645000 | JPY |
| Net sales | Prior1YTDDuration | 4137373000 | JPY |
| Net sales | CurrentYTDDuration | 4600313000 | JPY |
| Cost of sales | Prior1YTDDuration | 3200487000 | JPY |
| Cost of sales | CurrentYTDDuration | 3552309000 | JPY |
| Gross profit | Prior1YTDDuration | 936885000 | JPY |
| Gross profit | CurrentYTDDuration | 1048003000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 545472000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 551338000 | JPY |
| Operating income | Prior1YTDDuration | 391412000 | JPY |
| Operating income | CurrentYTDDuration | 496665000 | JPY |
| Interest income noi | Prior1YTDDuration | 1784000 | JPY |
| Interest income noi | CurrentYTDDuration | 1598000 | JPY |
| Dividends income noi | Prior1YTDDuration | 39517000 | JPY |
| Dividends income noi | CurrentYTDDuration | 43987000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration | 7534000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |