Annual report

Period2022-11-01 → 2023-10-31
Filed2024-01-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100VOKP (2025-04-28). Amended by S100VP56 (2025-05-01).

Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥394m2022-11-01 → 2023-10-31Cons.Net sales
Revenue¥1.6bn2021-11-01 → 2022-10-31Cons.Net sales
Revenue¥1.6bn2020-11-01 → 2021-10-31dCons.Net sales (5-year summary)
Revenue¥1.9bn2019-11-01 → 2020-10-31dCons.Net sales (5-year summary)
Revenue¥754m2018-11-01 → 2019-10-31dCons.Net sales (5-year summary)
Operating income−¥912m2022-11-01 → 2023-10-31Cons.Operating income
Operating income¥200m2021-11-01 → 2022-10-31Cons.Operating income
Ordinary income−¥929m2022-11-01 → 2023-10-31Cons.Ordinary income
Ordinary income¥194m2021-11-01 → 2022-10-31Cons.Ordinary income
Ordinary income−¥114m2020-11-01 → 2021-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥40m2019-11-01 → 2020-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥6m2018-11-01 → 2019-10-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.6bn2022-11-01 → 2023-10-31Cons.Income before income taxes
Profit before tax¥609m2021-11-01 → 2022-10-31Cons.Income before income taxes
Net income (owners)−¥1.7bn2022-11-01 → 2023-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥619m2021-11-01 → 2022-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥363m2020-11-01 → 2021-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥155m2019-11-01 → 2020-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥19m2018-11-01 → 2019-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.7bn2022-11-01 → 2023-10-31Cons.Profit loss
Net income¥619m2021-11-01 → 2022-10-31Cons.Profit loss
Total assets¥61.7bnat 2023-10-31Cons.Assets
Total assets¥6.4bnat 2022-10-31Cons.Assets
Total assets¥3.8bnat 2021-10-31dCons.Total assets (5-year summary)
Total assets¥2.4bnat 2020-10-31dCons.Total assets (5-year summary)
Total assets¥1.9bnat 2019-10-31dCons.Total assets (5-year summary)
Total liabilities¥57.6bnat 2023-10-31Cons.Liabilities
Total liabilities¥596mat 2022-10-31Cons.Liabilities
Net assets / equity¥4.0bnat 2023-10-31Cons.Net assets
Net assets / equity¥5.8bnat 2022-10-31Cons.Net assets
Net assets / equity¥3.1bnat 2021-10-31dCons.Net assets
Net assets / equity¥1.5bnat 2020-10-31dCons.Net assets (5-year summary)
Net assets / equity¥1.4bnat 2019-10-31dCons.Net assets (5-year summary)
Cash and deposits¥7.7bnat 2023-10-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2022-10-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2023-10-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2022-10-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2021-10-31dCons.Cash and cash equivalents
Cash & equivalents¥552mat 2020-10-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2019-10-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥201m2022-11-01 → 2023-10-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1000m2021-11-01 → 2022-10-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥49m2020-11-01 → 2021-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥109m2019-11-01 → 2020-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥50m2018-11-01 → 2019-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥613m2022-11-01 → 2023-10-31Cons.Net cash provided by used in investment activities
Investing cash flow¥67m2021-11-01 → 2022-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥380m2020-11-01 → 2021-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥562m2019-11-01 → 2020-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥118m2018-11-01 → 2019-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥53m2022-11-01 → 2023-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥354m2021-11-01 → 2022-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.6bn2020-11-01 → 2021-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥67m2019-11-01 → 2020-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥84m2018-11-01 → 2019-10-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-112.712022-11-01 → 2023-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.542021-11-01 → 2022-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-49.722020-11-01 → 2021-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.972019-11-01 → 2020-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.772018-11-01 → 2019-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥38.742019-11-01 → 2020-10-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥271.1at 2023-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥395.48at 2022-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥381.93at 2021-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥386.35at 2020-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥338.83at 2019-10-31dCons.Net assets per share (5-year summary)
Equity ratio6.5%at 2023-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.3%at 2022-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.1%at 2021-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.5%at 2020-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.5%at 2019-10-31dCons.Equity to asset ratio (5-year summary)
ROE-33.8%2022-11-01 → 2023-10-31Cons.Rate of return on equity (5-year summary)
ROE14.0%2021-11-01 → 2022-10-31Cons.Rate of return on equity (5-year summary)
ROE-15.9%2020-11-01 → 2021-10-31dCons.Rate of return on equity (5-year summary)
ROE10.7%2019-11-01 → 2020-10-31dCons.Rate of return on equity (5-year summary)
ROE-1.4%2018-11-01 → 2019-10-31dCons.Rate of return on equity (5-year summary)
Employees79at 2023-10-31Cons.Number of employees
Employees58at 2022-10-31Cons.Number of employees
Employees65at 2021-10-31dCons.Number of employees
Employees73at 2020-10-31dCons.Number of employees
Employees70at 2019-10-31dCons.Number of employees
Revenue−¥373m2022-11-01 → 2023-10-31StandaloneNet sales
Revenue¥320m2021-11-01 → 2022-10-31StandaloneNet sales
Revenue¥749m2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Revenue¥1.0bn2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Revenue¥754m2018-11-01 → 2019-10-31dStandaloneNet sales (5-year summary)
Operating income−¥582m2022-11-01 → 2023-10-31StandaloneOperating income
Operating income¥15m2021-11-01 → 2022-10-31StandaloneOperating income
Ordinary income−¥599m2022-11-01 → 2023-10-31StandaloneOrdinary income
Ordinary income¥22m2021-11-01 → 2022-10-31StandaloneOrdinary income
Ordinary income−¥179m2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥40m2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥36m2018-11-01 → 2019-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥686m2022-11-01 → 2023-10-31StandaloneIncome before income taxes
Profit before tax¥260m2021-11-01 → 2022-10-31StandaloneIncome before income taxes
Net income−¥694m2022-11-01 → 2023-10-31StandaloneProfit loss
Net income¥210m2021-11-01 → 2022-10-31StandaloneProfit loss
Net income−¥383m2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Net income¥20m2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Net income¥23m2018-11-01 → 2019-10-31dStandaloneNet income loss (5-year summary)
Total assets¥4.5bnat 2023-10-31StandaloneAssets
Total assets¥5.4bnat 2022-10-31StandaloneAssets
Total assets¥3.2bnat 2021-10-31dStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2019-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥56mat 2023-10-31StandaloneLiabilities
Total liabilities¥178mat 2022-10-31StandaloneLiabilities
Net assets / equity¥4.5bnat 2023-10-31StandaloneNet assets
Net assets / equity¥5.3bnat 2022-10-31StandaloneNet assets
Net assets / equity¥3.0bnat 2021-10-31dStandaloneNet assets
Net assets / equity¥1.4bnat 2020-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2019-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥620mat 2023-10-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-10-31StandaloneCash and deposits
EPS (basic)¥-47.162022-11-01 → 2023-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.52021-11-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-52.452020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.032019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.772018-11-01 → 2019-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥52019-11-01 → 2020-10-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥72019-11-01 → 2020-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3.52018-11-01 → 2019-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥301.42at 2023-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥355.22at 2022-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥371.55at 2021-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥349.32at 2020-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥349.37at 2019-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio97.9%at 2023-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio96.2%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.4%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.7%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.8%at 2019-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE-14.4%2022-11-01 → 2023-10-31StandaloneRate of return on equity (5-year summary)
ROE5.1%2021-11-01 → 2022-10-31StandaloneRate of return on equity (5-year summary)
ROE-17.6%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
ROE1.4%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
ROE1.7%2018-11-01 → 2019-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,746,733at 2023-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,746,733at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,985,036at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,004,600at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,004,600at 2019-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees5at 2023-10-31StandaloneNumber of employees
Employees5at 2022-10-31StandaloneNumber of employees
Employees11at 2021-10-31dStandaloneNumber of employees
Employees12at 2020-10-31dStandaloneNumber of employees
Employees19at 2019-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 65
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-11-01 → 2023-10-31¥245,000
Reconciling Itemsreconcilingdepreciation2022-11-01 → 2023-10-31¥1m
Reconciling Itemsreconcilingrevenue2022-11-01 → 2023-10-31−¥43m
Reconciling Itemsreconcilingrevenue intersegment2022-11-01 → 2023-10-31−¥43m
Reconciling Itemsreconcilingsegment assetsat 2023-10-31¥2.4bn
Reconciling Itemsreconcilingsegment profit2022-11-01 → 2023-10-31−¥203m
Blockchain Servicereportable segmentcapex2022-11-01 → 2023-10-31¥64m
Blockchain Servicereportable segmentdepreciation2022-11-01 → 2023-10-31¥943,000
Blockchain Servicereportable segmentemployeesat 2023-10-3132 pure
Blockchain Servicereportable segmentrevenue2022-11-01 → 2023-10-31¥220m
Blockchain Servicereportable segmentrevenue external2022-11-01 → 2023-10-31¥220m
Blockchain Servicereportable segmentsegment assetsat 2023-10-31¥56.9bn
Blockchain Servicereportable segmentsegment profit2022-11-01 → 2023-10-31−¥312m
Incureportable segmentcapex2022-11-01 → 2023-10-31¥2m
Incureportable segmentemployeesat 2023-10-311 pure
Incureportable segmentrevenue2022-11-01 → 2023-10-31−¥362m
Incureportable segmentrevenue external2022-11-01 → 2023-10-31−¥405m
Incureportable segmentrevenue intersegment2022-11-01 → 2023-10-31¥43m
Incureportable segmentsegment assetsat 2023-10-31¥2.0bn
Incureportable segmentsegment profit2022-11-01 → 2023-10-31−¥405m
System Engineeringreportable segmentcapex2022-11-01 → 2023-10-31¥3m
System Engineeringreportable segmentdepreciation2022-11-01 → 2023-10-31¥217,000
System Engineeringreportable segmentemployeesat 2023-10-3140 pure
System Engineeringreportable segmentrevenue2022-11-01 → 2023-10-31¥580m
System Engineeringreportable segmentrevenue external2022-11-01 → 2023-10-31¥580m
System Engineeringreportable segmentrevenue intersegment2022-11-01 → 2023-10-31¥210,000
System Engineeringreportable segmentsegment assetsat 2023-10-31¥311m
System Engineeringreportable segmentsegment profit2022-11-01 → 2023-10-31¥8m
—segment totalcapex2022-11-01 → 2023-10-31¥68m
—segment totaldepreciation2022-11-01 → 2023-10-31¥1m
—segment totalrevenue2022-11-01 → 2023-10-31¥437m
—segment totalrevenue external2022-11-01 → 2023-10-31¥394m
—segment totalrevenue intersegment2022-11-01 → 2023-10-31¥43m
—segment totalsegment assetsat 2023-10-31¥59.3bn
—segment totalsegment profit2022-11-01 → 2023-10-31−¥709m
Reconciling Itemsreconcilingdepreciation2021-11-01 → 2022-10-31¥1m
Reconciling Itemsreconcilingrevenue2021-11-01 → 2022-10-31−¥167m
Reconciling Itemsreconcilingrevenue intersegment2021-11-01 → 2022-10-31−¥167m
Reconciling Itemsreconcilingsegment assetsat 2022-10-31¥2.4bn
Reconciling Itemsreconcilingsegment profit2021-11-01 → 2022-10-31−¥196m
Blockchain Servicereportable segmentcapex2021-11-01 → 2022-10-31¥5m
Blockchain Servicereportable segmentdepreciation2021-11-01 → 2022-10-31¥6m
Blockchain Servicereportable segmentrevenue2021-11-01 → 2022-10-31¥534m
Blockchain Servicereportable segmentrevenue external2021-11-01 → 2022-10-31¥492m
Blockchain Servicereportable segmentrevenue intersegment2021-11-01 → 2022-10-31¥42m
Blockchain Servicereportable segmentsegment assetsat 2022-10-31¥2.4bn
Blockchain Servicereportable segmentsegment profit2021-11-01 → 2022-10-31¥184m
Incureportable segmentrevenue2021-11-01 → 2022-10-31¥415m
Incureportable segmentrevenue external2021-11-01 → 2022-10-31¥325m
Incureportable segmentrevenue intersegment2021-11-01 → 2022-10-31¥90m
Incureportable segmentsegment assetsat 2022-10-31¥1.3bn
Incureportable segmentsegment profit2021-11-01 → 2022-10-31¥174m
System Engineeringreportable segmentdepreciation2021-11-01 → 2022-10-31¥16m
System Engineeringreportable segmentrevenue2021-11-01 → 2022-10-31¥835m
System Engineeringreportable segmentrevenue external2021-11-01 → 2022-10-31¥801m
System Engineeringreportable segmentrevenue intersegment2021-11-01 → 2022-10-31¥35m
System Engineeringreportable segmentsegment assetsat 2022-10-31¥335m
System Engineeringreportable segmentsegment profit2021-11-01 → 2022-10-31¥37m
—segment totalcapex2021-11-01 → 2022-10-31¥5m
—segment totaldepreciation2021-11-01 → 2022-10-31¥21m
—segment totalrevenue2021-11-01 → 2022-10-31¥1.8bn
—segment totalrevenue external2021-11-01 → 2022-10-31¥1.6bn
—segment totalrevenue intersegment2021-11-01 → 2022-10-31¥167m
—segment totalsegment assetsat 2022-10-31¥4.0bn
—segment totalsegment profit2021-11-01 → 2022-10-31¥396m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,456
ItemContextValueUnit
SoftwarePrior1YearInstant1966000JPY
SoftwareCurrentYearInstant6907000JPY
GoodwillPrior1YearInstant2127796000JPY
GoodwillCurrentYearInstant845745000JPY
Other iaPrior1YearInstant1694000JPY
Other iaCurrentYearInstant1694000JPY
Intangible assetsPrior1YearInstant2131457000JPY
Intangible assetsCurrentYearInstant854347000JPY
Investment securitiesPrior1YearInstant1358684000JPY
Investment securitiesCurrentYearInstant1045184000JPY
Deferred tax assetsPrior1YearInstant72378000JPY
Deferred tax assetsCurrentYearInstant49851000JPY
Other ioaPrior1YearInstant67091000JPY
Other ioaCurrentYearInstant84397000JPY
Investments and other assetsPrior1YearInstant1498154000JPY
Investments and other assetsCurrentYearInstant1179433000JPY
Noncurrent assetsPrior1YearInstant3634403000JPY
Noncurrent assetsCurrentYearInstant2098560000JPY
AssetsPrior1YearInstant6444226000JPY
AssetsCurrentYearInstant61661106000JPY
Accounts payable tradePrior1YearInstant53802000JPY
Accounts payable tradeCurrentYearInstant46181000JPY
Short term loans payablePrior1YearInstant30000000JPY
Short term loans payableCurrentYearInstant30000000JPY
Current portion of bondsPrior1YearInstant-JPY
Current portion of bondsCurrentYearInstant100000000JPY
Current portion of long term loans payablePrior1YearInstant57428000JPY
Current portion of long term loans payableCurrentYearInstant55916000JPY
Income taxes payablePrior1YearInstant60476000JPY
Income taxes payableCurrentYearInstant4121000JPY
Provision for bonusesPrior1YearInstant11366000JPY
Provision for bonusesCurrentYearInstant12950000JPY
Contract liabilitiesPrior1YearInstant2975000JPY
Contract liabilitiesCurrentYearInstant2722000JPY
Deposits receivedPrior1YearInstant2988000JPY
Deposits receivedCurrentYearInstant6136500000JPY
Deposits received for cryptoassets clPrior1YearInstant-JPY
Deposits received for cryptoassets clCurrentYearInstant49721680000JPY
Loans payable cryptoassets clPrior1YearInstant-JPY
Loans payable cryptoassets clCurrentYearInstant27047000JPY
Other clPrior1YearInstant65209000JPY
Other clCurrentYearInstant260508000JPY
Current liabilitiesPrior1YearInstant284245000JPY
Current liabilitiesCurrentYearInstant56397627000JPY
Bonds payablePrior1YearInstant-JPY
Bonds payableCurrentYearInstant452000000JPY
Long term loans payablePrior1YearInstant221407000JPY
Long term loans payableCurrentYearInstant402874000JPY
Deferred tax liabilitiesPrior1YearInstant88276000JPY
Deferred tax liabilitiesCurrentYearInstant378182000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-10-31pass rounding
balance sheet identityconsolidated 2023-10-31pass
balance sheet identitynon_consolidated 2022-10-31pass rounding
balance sheet identitynon_consolidated 2023-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-10-31pass
statement vs summary · net assetsconsolidated 2022-10-31pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2021-10-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net income attributable to parentconsolidated 2021-11-01/2022-10-31pass
statement vs summary · net income attributable to parentconsolidated 2022-11-01/2023-10-31pass
statement vs summary · operating cash flowconsolidated 2021-11-01/2022-10-31pass
statement vs summary · operating cash flowconsolidated 2022-11-01/2023-10-31pass
statement vs summary · revenueconsolidated 2021-11-01/2022-10-31pass
statement vs summary · revenueconsolidated 2022-11-01/2023-10-31pass
statement vs summary · revenuenon_consolidated 2021-11-01/2022-10-31pass
statement vs summary · revenuenon_consolidated 2022-11-01/2023-10-31pass
statement vs summary · total assetsconsolidated 2022-10-31pass
statement vs summary · total assetsconsolidated 2023-10-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass
statement vs summary · total assetsnon_consolidated 2023-10-31pass