Annual report

Period2021-11-01 → 2022-10-31
Filed2023-01-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100Q1BD (2023-01-30). Amended by S100QPB5 (2023-05-10). Amended by S100VOKO (2025-04-28).

Key figures · 138
MetricValuePeriodScopeSource row
Revenue¥1.6bn2021-11-01 → 2022-10-31Cons.Net sales
Revenue¥1.6bn2020-11-01 → 2021-10-31Cons.Net sales
Revenue¥1.9bn2019-11-01 → 2020-10-31dCons.Net sales (5-year summary)
Revenue¥754m2018-11-01 → 2019-10-31dCons.Net sales (5-year summary)
Operating income¥200m2021-11-01 → 2022-10-31Cons.Operating income
Operating income−¥135m2020-11-01 → 2021-10-31Cons.Operating income
Ordinary income¥194m2021-11-01 → 2022-10-31Cons.Ordinary income
Ordinary income−¥114m2020-11-01 → 2021-10-31Cons.Ordinary income
Ordinary income¥40m2019-11-01 → 2020-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥6m2018-11-01 → 2019-10-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥743m2021-11-01 → 2022-10-31Cons.Income before income taxes
Profit before tax−¥351m2020-11-01 → 2021-10-31Cons.Income before income taxes
Net income (owners)¥753m2021-11-01 → 2022-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥363m2020-11-01 → 2021-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥155m2019-11-01 → 2020-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥19m2018-11-01 → 2019-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥753m2021-11-01 → 2022-10-31Cons.Profit loss
Net income−¥363m2020-11-01 → 2021-10-31Cons.Profit loss
Total assets¥6.4bnat 2022-10-31Cons.Assets
Total assets¥3.8bnat 2021-10-31Cons.Assets
Total assets¥2.4bnat 2020-10-31dCons.Total assets (5-year summary)
Total assets¥1.9bnat 2019-10-31dCons.Total assets (5-year summary)
Total liabilities¥596mat 2022-10-31Cons.Liabilities
Total liabilities¥728mat 2021-10-31Cons.Liabilities
Net assets / equity¥5.8bnat 2022-10-31Cons.Net assets
Net assets / equity¥3.1bnat 2021-10-31Cons.Net assets
Net assets / equity¥1.5bnat 2020-10-31dCons.Net assets
Net assets / equity¥1.4bnat 2019-10-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2022-10-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2021-10-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2022-10-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2021-10-31Cons.Cash and cash equivalents
Cash & equivalents¥552mat 2020-10-31dCons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2019-10-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1000m2021-11-01 → 2022-10-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥49m2020-11-01 → 2021-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥109m2019-11-01 → 2020-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥50m2018-11-01 → 2019-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥67m2021-11-01 → 2022-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥380m2020-11-01 → 2021-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥562m2019-11-01 → 2020-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥118m2018-11-01 → 2019-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥354m2021-11-01 → 2022-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.6bn2020-11-01 → 2021-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥67m2019-11-01 → 2020-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥84m2018-11-01 → 2019-10-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥59.052021-11-01 → 2022-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-49.722020-11-01 → 2021-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.972019-11-01 → 2020-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.772018-11-01 → 2019-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥38.742019-11-01 → 2020-10-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥395.48at 2022-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥381.93at 2021-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥386.35at 2020-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥338.83at 2019-10-31dCons.Net assets per share (5-year summary)
Equity ratio90.3%at 2022-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.1%at 2021-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.5%at 2020-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.5%at 2019-10-31dCons.Equity to asset ratio (5-year summary)
ROE17.0%2021-11-01 → 2022-10-31Cons.Rate of return on equity (5-year summary)
ROE-15.9%2020-11-01 → 2021-10-31Cons.Rate of return on equity (5-year summary)
ROE10.7%2019-11-01 → 2020-10-31dCons.Rate of return on equity (5-year summary)
ROE-1.4%2018-11-01 → 2019-10-31dCons.Rate of return on equity (5-year summary)
Employees58at 2022-10-31Cons.Number of employees
Employees65at 2021-10-31Cons.Number of employees
Employees73at 2020-10-31dCons.Number of employees
Employees70at 2019-10-31dCons.Number of employees
Revenue¥320m2021-11-01 → 2022-10-31StandaloneNet sales
Revenue¥749m2020-11-01 → 2021-10-31StandaloneNet sales
Revenue¥1.0bn2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Revenue¥754m2018-11-01 → 2019-10-31dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2017-11-01 → 2018-10-31dStandaloneNet sales (5-year summary)
Operating income¥15m2021-11-01 → 2022-10-31StandaloneOperating income
Operating income−¥184m2020-11-01 → 2021-10-31StandaloneOperating income
Ordinary income¥22m2021-11-01 → 2022-10-31StandaloneOrdinary income
Ordinary income−¥179m2020-11-01 → 2021-10-31StandaloneOrdinary income
Ordinary income¥40m2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥36m2018-11-01 → 2019-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥121m2017-11-01 → 2018-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥260m2021-11-01 → 2022-10-31StandaloneIncome before income taxes
Profit before tax−¥406m2020-11-01 → 2021-10-31StandaloneIncome before income taxes
Net income¥210m2021-11-01 → 2022-10-31StandaloneProfit loss
Net income−¥383m2020-11-01 → 2021-10-31StandaloneProfit loss
Net income¥20m2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Net income¥23m2018-11-01 → 2019-10-31dStandaloneNet income loss (5-year summary)
Net income−¥69m2017-11-01 → 2018-10-31dStandaloneNet income loss (5-year summary)
Total assets¥5.4bnat 2022-10-31StandaloneAssets
Total assets¥3.2bnat 2021-10-31StandaloneAssets
Total assets¥1.7bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2019-10-31dStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2018-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥178mat 2022-10-31StandaloneLiabilities
Total liabilities¥252mat 2021-10-31StandaloneLiabilities
Net assets / equity¥5.3bnat 2022-10-31StandaloneNet assets
Net assets / equity¥3.0bnat 2021-10-31StandaloneNet assets
Net assets / equity¥1.4bnat 2020-10-31dStandaloneNet assets
Net assets / equity¥1.4bnat 2019-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2018-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2022-10-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2021-10-31StandaloneCash and deposits
Cash & equivalents¥920mat 2018-10-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥351m2017-11-01 → 2018-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥165m2017-11-01 → 2018-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥10m2017-11-01 → 2018-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥16.52021-11-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-52.452020-11-01 → 2021-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.032019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.772018-11-01 → 2019-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-17.372017-11-01 → 2018-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥52019-11-01 → 2020-10-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥72019-11-01 → 2020-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3.52018-11-01 → 2019-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3.52017-11-01 → 2018-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥355.22at 2022-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥371.55at 2021-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥349.32at 2020-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥349.37at 2019-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥347.1at 2018-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio96.2%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.4%at 2021-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.7%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.8%at 2019-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.7%at 2018-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.1%2021-11-01 → 2022-10-31StandaloneRate of return on equity (5-year summary)
ROE-17.6%2020-11-01 → 2021-10-31StandaloneRate of return on equity (5-year summary)
ROE1.4%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
ROE1.7%2018-11-01 → 2019-10-31dStandaloneRate of return on equity (5-year summary)
ROE-4.9%2017-11-01 → 2018-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,746,733at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,985,036at 2021-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,004,600at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,004,600at 2019-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,004,600at 2018-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees5at 2022-10-31StandaloneNumber of employees
Employees11at 2021-10-31StandaloneNumber of employees
Employees12at 2020-10-31dStandaloneNumber of employees
Employees19at 2019-10-31dStandaloneNumber of employees
Employees28at 2018-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 64
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-11-01 → 2022-10-31¥1m
Reconciling Itemsreconcilingrevenue2021-11-01 → 2022-10-31−¥167m
Reconciling Itemsreconcilingrevenue intersegment2021-11-01 → 2022-10-31−¥167m
Reconciling Itemsreconcilingsegment assetsat 2022-10-31¥2.4bn
Reconciling Itemsreconcilingsegment profit2021-11-01 → 2022-10-31−¥196m
Blockchain Servicereportable segmentcapex2021-11-01 → 2022-10-31¥5m
Blockchain Servicereportable segmentdepreciation2021-11-01 → 2022-10-31¥6m
Blockchain Servicereportable segmentemployeesat 2022-10-316 pure
Blockchain Servicereportable segmentrevenue2021-11-01 → 2022-10-31¥534m
Blockchain Servicereportable segmentrevenue external2021-11-01 → 2022-10-31¥492m
Blockchain Servicereportable segmentrevenue intersegment2021-11-01 → 2022-10-31¥42m
Blockchain Servicereportable segmentsegment assetsat 2022-10-31¥2.4bn
Blockchain Servicereportable segmentsegment profit2021-11-01 → 2022-10-31¥184m
Incureportable segmentemployeesat 2022-10-311 pure
Incureportable segmentrevenue2021-11-01 → 2022-10-31¥415m
Incureportable segmentrevenue external2021-11-01 → 2022-10-31¥325m
Incureportable segmentrevenue intersegment2021-11-01 → 2022-10-31¥90m
Incureportable segmentsegment assetsat 2022-10-31¥1.3bn
Incureportable segmentsegment profit2021-11-01 → 2022-10-31¥174m
System Engineeringreportable segmentdepreciation2021-11-01 → 2022-10-31¥16m
System Engineeringreportable segmentemployeesat 2022-10-3145 pure
System Engineeringreportable segmentrevenue2021-11-01 → 2022-10-31¥835m
System Engineeringreportable segmentrevenue external2021-11-01 → 2022-10-31¥801m
System Engineeringreportable segmentrevenue intersegment2021-11-01 → 2022-10-31¥35m
System Engineeringreportable segmentsegment assetsat 2022-10-31¥335m
System Engineeringreportable segmentsegment profit2021-11-01 → 2022-10-31¥37m
—segment totalcapex2021-11-01 → 2022-10-31¥5m
—segment totaldepreciation2021-11-01 → 2022-10-31¥21m
—segment totalrevenue2021-11-01 → 2022-10-31¥1.8bn
—segment totalrevenue external2021-11-01 → 2022-10-31¥1.6bn
—segment totalrevenue intersegment2021-11-01 → 2022-10-31¥167m
—segment totalsegment assetsat 2022-10-31¥4.0bn
—segment totalsegment profit2021-11-01 → 2022-10-31¥396m
Reconciling Itemsreconcilingcapex2020-11-01 → 2021-10-31¥120,000
Reconciling Itemsreconcilingdepreciation2020-11-01 → 2021-10-31¥1m
Reconciling Itemsreconcilingrevenue2020-11-01 → 2021-10-31−¥37m
Reconciling Itemsreconcilingrevenue intersegment2020-11-01 → 2021-10-31−¥37m
Reconciling Itemsreconcilingsegment assetsat 2021-10-31¥2.4bn
Reconciling Itemsreconcilingsegment profit2020-11-01 → 2021-10-31−¥240m
Blockchain Servicereportable segmentdepreciation2020-11-01 → 2021-10-31¥71,000
Blockchain Servicereportable segmentrevenue2020-11-01 → 2021-10-31¥85m
Blockchain Servicereportable segmentrevenue external2020-11-01 → 2021-10-31¥76m
Blockchain Servicereportable segmentrevenue intersegment2020-11-01 → 2021-10-31¥8m
Blockchain Servicereportable segmentsegment assetsat 2021-10-31¥93m
Blockchain Servicereportable segmentsegment profit2020-11-01 → 2021-10-31¥11m
Incureportable segmentrevenue2020-11-01 → 2021-10-31−¥1m
Incureportable segmentrevenue external2020-11-01 → 2021-10-31−¥1m
Incureportable segmentrevenue intersegment2020-11-01 → 2021-10-31¥0
Incureportable segmentsegment assetsat 2021-10-31¥237m
Incureportable segmentsegment profit2020-11-01 → 2021-10-31−¥915,000
System Engineeringreportable segmentcapex2020-11-01 → 2021-10-31¥30m
System Engineeringreportable segmentdepreciation2020-11-01 → 2021-10-31¥32m
System Engineeringreportable segmentrevenue2020-11-01 → 2021-10-31¥1.6bn
System Engineeringreportable segmentrevenue external2020-11-01 → 2021-10-31¥1.5bn
System Engineeringreportable segmentrevenue intersegment2020-11-01 → 2021-10-31¥29m
System Engineeringreportable segmentsegment assetsat 2021-10-31¥1.1bn
System Engineeringreportable segmentsegment profit2020-11-01 → 2021-10-31¥95m
—segment totalcapex2020-11-01 → 2021-10-31¥30m
—segment totaldepreciation2020-11-01 → 2021-10-31¥32m
—segment totalrevenue2020-11-01 → 2021-10-31¥1.7bn
—segment totalrevenue external2020-11-01 → 2021-10-31¥1.6bn
—segment totalrevenue intersegment2020-11-01 → 2021-10-31¥37m
—segment totalsegment assetsat 2021-10-31¥1.4bn
—segment totalsegment profit2020-11-01 → 2021-10-31¥106m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,491
ItemContextValueUnit
Promotion expenses sgaCurrentYearDuration4945000JPY
Advertising expenses sgaPrior1YearDuration21208000JPY
Advertising expenses sgaCurrentYearDuration606000JPY
Rent expenses sgaPrior1YearDuration20691000JPY
Rent expenses sgaCurrentYearDuration14288000JPY
Compensations sgaPrior1YearDuration73763000JPY
Compensations sgaCurrentYearDuration51645000JPY
Depreciation sgaPrior1YearDuration5898000JPY
Depreciation sgaCurrentYearDuration1911000JPY
Amortization of goodwill sgaPrior1YearDuration61998000JPY
Amortization of goodwill sgaCurrentYearDuration219409000JPY
Other sgaPrior1YearDuration149066000JPY
Other sgaCurrentYearDuration141099000JPY
Selling general and administrative expensesPrior1YearDuration513910000JPY
Selling general and administrative expensesCurrentYearDuration585434000JPY
Operating incomePrior1YearDuration-134697000JPY
Operating incomeCurrentYearDuration199635000JPY
Interest income noiPrior1YearDuration5999000JPY
Interest income noiCurrentYearDuration3051000JPY
Dividends income noiPrior1YearDuration780000JPY
Dividends income noiCurrentYearDuration2038000JPY
Invalid unit income noiPrior1YearDuration705000JPY
Invalid unit income noiCurrentYearDuration-JPY
Subsidy income noi bountyPrior1YearDuration23155000JPY
Subsidy income noi bountyCurrentYearDuration6622000JPY
Subsidy income noiPrior1YearDuration-JPY
Subsidy income noiCurrentYearDuration2500000JPY
Gain on valuation of crypto assets noiPrior1YearDuration-JPY
Gain on valuation of crypto assets noiCurrentYearDuration1022000JPY
Other noiPrior1YearDuration2296000JPY
Other noiCurrentYearDuration700000JPY
Non operating incomePrior1YearDuration32937000JPY
Non operating incomeCurrentYearDuration15935000JPY
Interest expenses noePrior1YearDuration2538000JPY
Interest expenses noeCurrentYearDuration2517000JPY
Loss on sales of crypto assets noePrior1YearDuration-JPY
Loss on sales of crypto assets noeCurrentYearDuration17475000JPY
Loss on investments in partnership noePrior1YearDuration9653000JPY
Loss on investments in partnership noeCurrentYearDuration1765000JPY
Other noePrior1YearDuration435000JPY
Other noeCurrentYearDuration301000JPY
Non operating expensesPrior1YearDuration12627000JPY
Non operating expensesCurrentYearDuration22059000JPY
Ordinary incomePrior1YearDuration-114387000JPY
Ordinary incomeCurrentYearDuration193510000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration366000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration1436000JPY
Gain on step acquisitions eiPrior1YearDuration-JPY
Gain on step acquisitions eiCurrentYearDuration359305000JPY
Gain on sales of subsidiaries and affiliates stocks eiPrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-10-31pass rounding
balance sheet identityconsolidated 2022-10-31pass rounding
balance sheet identitynon_consolidated 2021-10-31pass rounding
balance sheet identitynon_consolidated 2022-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-10-31pass
statement vs summary · net assetsconsolidated 2021-10-31pass
statement vs summary · net assetsconsolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2020-10-31pass
statement vs summary · net assetsnon_consolidated 2021-10-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net income attributable to parentconsolidated 2020-11-01/2021-10-31pass
statement vs summary · net income attributable to parentconsolidated 2021-11-01/2022-10-31pass
statement vs summary · operating cash flowconsolidated 2020-11-01/2021-10-31pass
statement vs summary · operating cash flowconsolidated 2021-11-01/2022-10-31pass
statement vs summary · revenueconsolidated 2020-11-01/2021-10-31pass
statement vs summary · revenueconsolidated 2021-11-01/2022-10-31pass
statement vs summary · revenuenon_consolidated 2020-11-01/2021-10-31pass
statement vs summary · revenuenon_consolidated 2021-11-01/2022-10-31pass
statement vs summary · total assetsconsolidated 2021-10-31pass
statement vs summary · total assetsconsolidated 2022-10-31pass
statement vs summary · total assetsnon_consolidated 2021-10-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass