Quarterly report · Q3
2344.TEDINET S100SUAL
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥9.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥948m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥964m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥638m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥684m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥638m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥684m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥33.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥33.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥33.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥13.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥20.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥52.47 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.47 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.3 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.02 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.41 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥987,000 |
| jpcrp040300-q3r_E05319-000Funeralreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E05319-000Funeralreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E05319-000Funeralreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E05319-000Marriagereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥226m |
| jpcrp040300-q3r_E05319-000Marriagereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥226m |
| jpcrp040300-q3r_E05319-000Marriagereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥38m |
| jpcrp040300-q3r_E05319-000Mutual Aid Associationreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥151m |
| jpcrp040300-q3r_E05319-000Mutual Aid Associationreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥14,000 |
| jpcrp040300-q3r_E05319-000Mutual Aid Associationreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥151m |
| jpcrp040300-q3r_E05319-000Mutual Aid Associationreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥82m |
| jpcrp040300-q3r_E05319-000Nursing Carereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥827m |
| jpcrp040300-q3r_E05319-000Nursing Carereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥827m |
| jpcrp040300-q3r_E05319-000Nursing Carereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥22m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥7.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥7.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥151m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥151m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥358,000 |
| jpcrp040300-q3r_E05319-000Funeralreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E05319-000Funeralreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E05319-000Funeralreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E05319-000Marriagereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥193m |
| jpcrp040300-q3r_E05319-000Marriagereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥193m |
| jpcrp040300-q3r_E05319-000Marriagereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥17m |
| jpcrp040300-q3r_E05319-000Mutual Aid Associationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥138m |
| jpcrp040300-q3r_E05319-000Mutual Aid Associationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥19,000 |
| jpcrp040300-q3r_E05319-000Mutual Aid Associationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥138m |
| jpcrp040300-q3r_E05319-000Mutual Aid Associationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥68m |
| jpcrp040300-q3r_E05319-000Nursing Carereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥817m |
| jpcrp040300-q3r_E05319-000Nursing Carereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥817m |
| jpcrp040300-q3r_E05319-000Nursing Carereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥30m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥138m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥138m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 33932122000 | JPY |
| Assets | CurrentQuarterInstant | 33534153000 | JPY |
| Accounts payable trade | Prior1YearInstant | 206190000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 202580000 | JPY |
| Income taxes payable | Prior1YearInstant | 377670000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 57746000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 96154000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 106116000 | JPY |
| Provision for reversals of proceeds from cancellation of membership contracts cl | Prior1YearInstant | 1210000 | JPY |
| Provision for reversals of proceeds from cancellation of membership contracts cl | CurrentQuarterInstant | 1170000 | JPY |
| Other cl | Prior1YearInstant | 728014000 | JPY |
| Other cl | CurrentQuarterInstant | 664727000 | JPY |
| Current liabilities | Prior1YearInstant | 1409240000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1032341000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 83912000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 83912000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 182862000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 184398000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 157693000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 160337000 | JPY |
| Long term advances received under purchase of goods by installments act ncl | Prior1YearInstant | 11775271000 | JPY |
| Long term advances received under purchase of goods by installments act ncl | CurrentQuarterInstant | 11531843000 | JPY |
| Other ncl | Prior1YearInstant | 37789000 | JPY |
| Other ncl | CurrentQuarterInstant | 34064000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 12237528000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 11994556000 | JPY |
| Liabilities | Prior1YearInstant | 13646768000 | JPY |
| Liabilities | CurrentQuarterInstant | 13026897000 | JPY |
| Capital stock | Prior1YearInstant | 785518000 | JPY |
| Capital stock | CurrentQuarterInstant | 785518000 | JPY |
| Capital surplus | Prior1YearInstant | 2838393000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2838393000 | JPY |
| Retained earnings | Prior1YearInstant | 16775522000 | JPY |
| Retained earnings | CurrentQuarterInstant | 17060693000 | JPY |
| Treasury stock | Prior1YearInstant | -115783000 | JPY |
| Treasury stock | CurrentQuarterInstant | -183797000 | JPY |
| Shareholders equity | Prior1YearInstant | 20283650000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 20500807000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1703000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 6447000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1703000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 6447000 | JPY |
| Net assets | Prior1YearInstant | 20285353000 | JPY |
| Net assets | CurrentQuarterInstant | 20507255000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 33932122000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 33534153000 | JPY |
| Net sales | Prior1YTDDuration | 6984420000 | JPY |
| Net sales | CurrentYTDDuration | 7324409000 | JPY |
| Cost of sales | Prior1YTDDuration | 4961065000 | JPY |
| Cost of sales | CurrentYTDDuration | 5091508000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |