Quarterly report · Q1
2344.TEDINET S100ROTT
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥9.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥273m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥331m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥304m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥360m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥304m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥360m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥197m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥241m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥197m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥241m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥33.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥33.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥33.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥13.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥20.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.23 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.3 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.67 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥810,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥810,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥685,000 |
| jpcrp040300-q1r_E05319-000Funeralreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E05319-000Funeralreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E05319-000Funeralreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥500m |
| jpcrp040300-q1r_E05319-000Marriagereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥61m |
| jpcrp040300-q1r_E05319-000Marriagereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥61m |
| jpcrp040300-q1r_E05319-000Marriagereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q1r_E05319-000Mutual Aid Associationreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥46m |
| jpcrp040300-q1r_E05319-000Mutual Aid Associationreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥46m |
| jpcrp040300-q1r_E05319-000Mutual Aid Associationreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥23m |
| jpcrp040300-q1r_E05319-000Nursing Carereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥274m |
| jpcrp040300-q1r_E05319-000Nursing Carereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥274m |
| jpcrp040300-q1r_E05319-000Nursing Carereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥11m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥46m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥537m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥46m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥536m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥366,000 |
| jpcrp040300-q1r_E05319-000Funeralreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E05319-000Funeralreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E05319-000Funeralreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥534m |
| jpcrp040300-q1r_E05319-000Marriagereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥56m |
| jpcrp040300-q1r_E05319-000Marriagereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥56m |
| jpcrp040300-q1r_E05319-000Marriagereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥172,000 |
| jpcrp040300-q1r_E05319-000Mutual Aid Associationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥47m |
| jpcrp040300-q1r_E05319-000Mutual Aid Associationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥47m |
| jpcrp040300-q1r_E05319-000Mutual Aid Associationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥22m |
| jpcrp040300-q1r_E05319-000Nursing Carereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥274m |
| jpcrp040300-q1r_E05319-000Nursing Carereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥274m |
| jpcrp040300-q1r_E05319-000Nursing Carereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥17m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥47m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥574m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥573m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 368416000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 376811000 | JPY |
| Operating income | Prior1YTDDuration | 331207000 | JPY |
| Operating income | CurrentYTDDuration | 272637000 | JPY |
| Interest income noi | Prior1YTDDuration | 214000 | JPY |
| Interest income noi | CurrentYTDDuration | 153000 | JPY |
| Dividends income noi | Prior1YTDDuration | 185000 | JPY |
| Dividends income noi | CurrentYTDDuration | 203000 | JPY |
| Proceeds from cancellation of membership contracts noi | Prior1YTDDuration | 5505000 | JPY |
| Proceeds from cancellation of membership contracts noi | CurrentYTDDuration | 6910000 | JPY |
| House rent income noi | Prior1YTDDuration | 12236000 | JPY |
| House rent income noi | CurrentYTDDuration | 11573000 | JPY |
| Other noi | Prior1YTDDuration | 15371000 | JPY |
| Other noi | CurrentYTDDuration | 15886000 | JPY |
| Non operating income | Prior1YTDDuration | 33513000 | JPY |
| Non operating income | CurrentYTDDuration | 34726000 | JPY |
| Deposit commission fee noe | Prior1YTDDuration | 75000 | JPY |
| Deposit commission fee noe | CurrentYTDDuration | 74000 | JPY |
| Provision for loss on reversals of proceeds from cancellation of membership contracts noe | Prior1YTDDuration | 535000 | JPY |
| Provision for loss on reversals of proceeds from cancellation of membership contracts noe | CurrentYTDDuration | 38000 | JPY |
| Loss on insurance cancellation noe | Prior1YTDDuration | 69000 | JPY |
| Loss on insurance cancellation noe | CurrentYTDDuration | 527000 | JPY |
| Depreciation noe | Prior1YTDDuration | 2473000 | JPY |
| Depreciation noe | CurrentYTDDuration | 2645000 | JPY |
| Other noe | Prior1YTDDuration | 1744000 | JPY |
| Other noe | CurrentYTDDuration | 207000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4898000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3493000 | JPY |
| Ordinary income | Prior1YTDDuration | 359823000 | JPY |
| Ordinary income | CurrentYTDDuration | 303871000 | JPY |
| Income before income taxes | Prior1YTDDuration | 359823000 | JPY |
| Income before income taxes | CurrentYTDDuration | 303871000 | JPY |
| Income taxes current | Prior1YTDDuration | 93344000 | JPY |
| Income taxes current | CurrentYTDDuration | 55852000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 25928000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 50572000 | JPY |
| Income taxes | Prior1YTDDuration | 119272000 | JPY |
| Income taxes | CurrentYTDDuration | 106425000 | JPY |
| Profit loss | Prior1YTDDuration | 240551000 | JPY |
| Profit loss | CurrentYTDDuration | 197446000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 240551000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 197446000 | JPY |
| Profit loss | Prior1YTDDuration | 240551000 | JPY |
| Profit loss | CurrentYTDDuration | 197446000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -215000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1872000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -215000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1872000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |