Quarterly report · Q1
2342.TEDINET S100RLCR
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥11.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥107m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥17m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥129m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥199m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥15m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥128m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥15m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥78m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥410m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥26m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥73m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥27m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥10.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥10.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥10.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.64 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.32 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.53 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue external | 2023-04-01 → 2023-06-30 | ¥450,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥52m |
| jpcrp040300-q1r_E05317-000CRO Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥487m |
| jpcrp040300-q1r_E05317-000CRO Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥486m |
| jpcrp040300-q1r_E05317-000CRO Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2m |
| jpcrp040300-q1r_E05317-000CRO Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥8m |
| jpcrp040300-q1r_E05317-000Investments And Consulting Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E05317-000Investments And Consulting Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E05317-000Investments And Consulting Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥568,000 |
| jpcrp040300-q1r_E05317-000Investments And Consulting Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥167m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥159m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥932,000 |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-06-30 | ¥600,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥53m |
| jpcrp040300-q1r_E05317-000CRO Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥505m |
| jpcrp040300-q1r_E05317-000CRO Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥503m |
| jpcrp040300-q1r_E05317-000CRO Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E05317-000CRO Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥32m |
| jpcrp040300-q1r_E05317-000Investments And Consulting Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E05317-000Investments And Consulting Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E05317-000Investments And Consulting Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥32,000 |
| jpcrp040300-q1r_E05317-000Investments And Consulting Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥36m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | Prior1YearInstant | 104478000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 98972000 | JPY |
| Net assets | Prior1YearInstant | 6122519000 | JPY |
| Net assets | CurrentQuarterInstant | 6107877000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 10672931000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 10375848000 | JPY |
| Net sales | Prior1YTDDuration | 2470613000 | JPY |
| Net sales | CurrentYTDDuration | 3280528000 | JPY |
| Cost of sales | Prior1YTDDuration | 2016487000 | JPY |
| Cost of sales | CurrentYTDDuration | 2641165000 | JPY |
| Gross profit | Prior1YTDDuration | 454125000 | JPY |
| Gross profit | CurrentYTDDuration | 639362000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 471032000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 532407000 | JPY |
| Operating income | Prior1YTDDuration | -16906000 | JPY |
| Operating income | CurrentYTDDuration | 106954000 | JPY |
| Interest income noi | Prior1YTDDuration | 187000 | JPY |
| Interest income noi | CurrentYTDDuration | 2000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 6958000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 32714000 | JPY |
| Insurance income noi | Prior1YTDDuration | 787000 | JPY |
| Insurance income noi | CurrentYTDDuration | 866000 | JPY |
| Other noi | Prior1YTDDuration | 3704000 | JPY |
| Other noi | CurrentYTDDuration | 2083000 | JPY |
| Non operating income | Prior1YTDDuration | 11638000 | JPY |
| Non operating income | CurrentYTDDuration | 35666000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 6728000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 10831000 | JPY |
| Other noe | Prior1YTDDuration | 3026000 | JPY |
| Other noe | CurrentYTDDuration | 2809000 | JPY |
| Non operating expenses | Prior1YTDDuration | 9755000 | JPY |
| Non operating expenses | CurrentYTDDuration | 13640000 | JPY |
| Ordinary income | Prior1YTDDuration | -15023000 | JPY |
| Ordinary income | CurrentYTDDuration | 128980000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 697000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 697000 | JPY |
| Income before income taxes | Prior1YTDDuration | -15023000 | JPY |
| Income before income taxes | CurrentYTDDuration | 128282000 | JPY |
| Income taxes current | Prior1YTDDuration | 9463000 | JPY |
| Income taxes current | CurrentYTDDuration | 20641000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 2835000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 34945000 | JPY |
| Income taxes | Prior1YTDDuration | 12299000 | JPY |
| Income taxes | CurrentYTDDuration | 55586000 | JPY |
| Profit loss | Prior1YTDDuration | -27322000 | JPY |
| Profit loss | CurrentYTDDuration | 72696000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -1565000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -5505000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |