Quarterly report · Q3
2342.TEDINET S100Q04J
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥12.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥153m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥385m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥344m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥182m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥803m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥171m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥795m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥10.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥10.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥10.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥10.81 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.54 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.52 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.57 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.55 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥109.31 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.46 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥4m |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-12-31 | ¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥157m |
| jpcrp040300-q3r_E05317-000Drug Discovery Support Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E05317-000Drug Discovery Support Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E05317-000Drug Discovery Support Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E05317-000Drug Discovery Support Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥132m |
| jpcrp040300-q3r_E05317-000Investments And Consulting Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E05317-000Investments And Consulting Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E05317-000Investments And Consulting Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E05317-000Investments And Consulting Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥179m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥310m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥138m |
| jpcrp040300-q3r_E05317-000Drug Discovery Support Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E05317-000Drug Discovery Support Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E05317-000Drug Discovery Support Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥9m |
| jpcrp040300-q3r_E05317-000Drug Discovery Support Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E05317-000Investments And Consulting Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E05317-000Investments And Consulting Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E05317-000Investments And Consulting Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥491,000 |
| jpcrp040300-q3r_E05317-000Investments And Consulting Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥203m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 256013000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 444376000 | JPY |
| Accounts payable other | Prior1YearInstant | 424600000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 290853000 | JPY |
| Short term loans payable | Prior1YearInstant | 390000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 270000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 14000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 14000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 323939000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 468119000 | JPY |
| Income taxes payable | Prior1YearInstant | 299464000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 16471000 | JPY |
| Advances received | Prior1YearInstant | 775539000 | JPY |
| Advances received | CurrentQuarterInstant | 620457000 | JPY |
| Provision for bonuses | Prior1YearInstant | 16785000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 3163000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 148000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 158932000 | JPY |
| Other cl | CurrentQuarterInstant | 147826000 | JPY |
| Current liabilities | Prior1YearInstant | 2659423000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2275269000 | JPY |
| Bonds payable | Prior1YearInstant | 151000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 144000000 | JPY |
| Long term loans payable | Prior1YearInstant | 880560000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1676093000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 43697000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 31596000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 24762000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 39713000 | JPY |
| Other ncl | Prior1YearInstant | 44484000 | JPY |
| Other ncl | CurrentQuarterInstant | 32475000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1144504000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1923877000 | JPY |
| Liabilities | Prior1YearInstant | 3803928000 | JPY |
| Liabilities | CurrentQuarterInstant | 4199147000 | JPY |
| Capital stock | Prior1YearInstant | 50000000 | JPY |
| Capital stock | CurrentQuarterInstant | 50000000 | JPY |
| Capital surplus | Prior1YearInstant | 4109106000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3879142000 | JPY |
| Retained earnings | Prior1YearInstant | 2657874000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2739027000 | JPY |
| Treasury stock | Prior1YearInstant | -300325000 | JPY |
| Treasury stock | CurrentQuarterInstant | -76915000 | JPY |
| Shareholders equity | Prior1YearInstant | 6516656000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6591254000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1066000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -5987000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 14851000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 22264000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |