Quarterly report · Q1
2341.TEDINET S100REFX
Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥4.0bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥55m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥8m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥59m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥68m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥59m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥13m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥39m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥44m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥39m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥9m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥4.8bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥677m | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥597m | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥4.1bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.53 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.7 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.34 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.8% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.6% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.8% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥183m |
| jpcrp040300-q1r_E05316-000Information Provisionreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥962m |
| jpcrp040300-q1r_E05316-000Information Provisionreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥962m |
| jpcrp040300-q1r_E05316-000Information Provisionreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥44,000 |
| jpcrp040300-q1r_E05316-000Information Provisionreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥221m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥155m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥151m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥4m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥17m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥1.1bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥1.1bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥4m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥238m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥185m |
| jpcrp040300-q1r_E05316-000Information Provisionreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥867m |
| jpcrp040300-q1r_E05316-000Information Provisionreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥867m |
| jpcrp040300-q1r_E05316-000Information Provisionreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥115,000 |
| jpcrp040300-q1r_E05316-000Information Provisionreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥177m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥173m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥169m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥4m |
| jpcrp040300-q1r_E05316-000Sales Promotion Supportreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥16m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥1.0bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥1.0bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥4m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥194m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 305
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 5085000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 5085000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1612 | |
| Cash and deposits | Prior1YearInstant | 3034559000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2978100000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 439993000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 387458000 | JPY |
| Other ca | Prior1YearInstant | 88427000 | JPY |
| Other ca | CurrentQuarterInstant | 135095000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -639000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -528000 | JPY |
| Current assets | Prior1YearInstant | 3562341000 | JPY |
| Current assets | CurrentQuarterInstant | 3500126000 | JPY |
| Buildings and structures net | Prior1YearInstant | 103887000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 102185000 | JPY |
| Land | Prior1YearInstant | 444475000 | JPY |
| Land | CurrentQuarterInstant | 444475000 | JPY |
| Other net ppe | Prior1YearInstant | 14488000 | JPY |
| Other net ppe | CurrentQuarterInstant | 13147000 | JPY |
| Property plant and equipment | Prior1YearInstant | 562850000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 559808000 | JPY |
| Software | Prior1YearInstant | 472993000 | JPY |
| Software | CurrentQuarterInstant | 514277000 | JPY |
| Other ia | Prior1YearInstant | 10606000 | JPY |
| Other ia | CurrentQuarterInstant | 10606000 | JPY |
| Intangible assets | Prior1YearInstant | 483599000 | JPY |
| Intangible assets | CurrentQuarterInstant | 524884000 | JPY |
| Other ioa | Prior1YearInstant | 206988000 | JPY |
| Other ioa | CurrentQuarterInstant | 189143000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -6137000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2883000 | JPY |
| Investments and other assets | Prior1YearInstant | 200850000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 186260000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1247301000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1270953000 | JPY |
| Assets | Prior1YearInstant | 4809643000 | JPY |
| Assets | CurrentQuarterInstant | 4771079000 | JPY |
| Accounts payable other | Prior1YearInstant | 340056000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 393682000 | JPY |
| Provision for bonuses | Prior1YearInstant | 93504000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 55568000 | JPY |
| Other cl | Prior1YearInstant | 155242000 | JPY |
| Other cl | CurrentQuarterInstant | 217139000 | JPY |
| Current liabilities | Prior1YearInstant | 588803000 | JPY |
| Current liabilities | CurrentQuarterInstant | 666390000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 7945000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 6961000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | - | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 3150000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |