Quarterly report · Q2
2341.TEDINET S100PCD1
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥3.6bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | −¥39m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | −¥85m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | −¥20m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥12m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥75m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | −¥44m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥75m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥23m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥40m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥65m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥23m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | −¥65m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥4.8bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥630m | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥639m | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥4.2bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥21m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥124m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥16m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥133m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥210m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥82m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥181m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-0.89 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.25 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.51 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.45 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.82 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.1% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-08-31 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥354m |
| jpcrp040300-q2r_E05316-000Information Provisionreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E05316-000Information Provisionreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E05316-000Information Provisionreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥185,000 |
| jpcrp040300-q2r_E05316-000Information Provisionreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥287m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥323m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥314m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥9m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥28m |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥2.0bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥2.0bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥9m |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥315m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-08-31 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-08-31 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥343m |
| jpcrp040300-q2r_E05316-000Information Provisionreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥1.4bn |
| jpcrp040300-q2r_E05316-000Information Provisionreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥1.4bn |
| jpcrp040300-q2r_E05316-000Information Provisionreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥227m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥304m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥295m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥9m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥31m |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥1.7bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥1.7bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥9m |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | ¥258m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 458
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes | Prior1YTDDuration | -10598000 | JPY |
| Income taxes | CurrentYTDDuration | -20619000 | JPY |
| Profit loss | Prior1YTDDuration | -64821000 | JPY |
| Profit loss | CurrentYTDDuration | -23171000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -64821000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -23171000 | JPY |
| Profit loss | Prior1YTDDuration | -64821000 | JPY |
| Profit loss | CurrentYTDDuration | -23171000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 8655000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -716000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 719000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1027000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 9375000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 310000 | JPY |
| Comprehensive income | Prior1YTDDuration | -55446000 | JPY |
| Comprehensive income | CurrentYTDDuration | -22860000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -55446000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -22860000 | JPY |
| Income before income taxes | Prior1YTDDuration | -75419000 | JPY |
| Income before income taxes | CurrentYTDDuration | -43790000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 17883000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 16624000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -474000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 708000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 2512000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 25031000 | JPY |
| Increase decrease in provision for share based remuneration ope cf | Prior1YTDDuration | 5670000 | JPY |
| Increase decrease in provision for share based remuneration ope cf | CurrentYTDDuration | 6300000 | JPY |
| Increase decrease in provision for loss on business liquidation ope cf | Prior1YTDDuration | 4236000 | JPY |
| Increase decrease in provision for loss on business liquidation ope cf | CurrentYTDDuration | － | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -29000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -36000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 102000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 81000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YTDDuration | － | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYTDDuration | 23708000 | JPY |
| Loss gain on investments in partnership ope cf | Prior1YTDDuration | -9112000 | JPY |
| Loss gain on investments in partnership ope cf | CurrentYTDDuration | -9191000 | JPY |
| Subsidy income2 ope cf | Prior1YTDDuration | － | JPY |
| Subsidy income2 ope cf | CurrentYTDDuration | -1500000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -4812000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 8776000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 60049000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 16000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -5988000 | JPY |
| Increase decrease in accrued liabilities ope cf | Prior1YTDDuration | -53552000 | JPY |
| Increase decrease in accrued liabilities ope cf | CurrentYTDDuration | 18053000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | 32369000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -48271000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |