Quarterly report · Q2
2341.TEDINET S100PCD1
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥3.6bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | −¥39m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | −¥85m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | −¥20m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥12m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥75m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | −¥44m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥75m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥23m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥40m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥65m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥23m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | −¥65m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥4.8bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥630m | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥639m | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥4.2bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥21m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥124m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥16m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥133m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥210m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥82m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥181m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-0.89 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.25 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.51 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.45 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.82 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.1% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-08-31 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥354m |
| jpcrp040300-q2r_E05316-000Information Provisionreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E05316-000Information Provisionreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E05316-000Information Provisionreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥185,000 |
| jpcrp040300-q2r_E05316-000Information Provisionreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥287m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥323m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥314m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥9m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥28m |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥2.0bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥2.0bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥9m |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥315m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-08-31 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-08-31 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥343m |
| jpcrp040300-q2r_E05316-000Information Provisionreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥1.4bn |
| jpcrp040300-q2r_E05316-000Information Provisionreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥1.4bn |
| jpcrp040300-q2r_E05316-000Information Provisionreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥227m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥304m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥295m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥9m |
| jpcrp040300-q2r_E05316-000Sales Promotion Supportreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥31m |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥1.7bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥1.7bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥9m |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | ¥258m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 458
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings and structures net | Prior1YearInstant | 102156000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 106804000 | JPY |
| Land | Prior1YearInstant | 444475000 | JPY |
| Land | CurrentQuarterInstant | 444475000 | JPY |
| Other net ppe | Prior1YearInstant | 20157000 | JPY |
| Other net ppe | CurrentQuarterInstant | 17462000 | JPY |
| Property plant and equipment | Prior1YearInstant | 566788000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 568741000 | JPY |
| Software | Prior1YearInstant | 356940000 | JPY |
| Software | CurrentQuarterInstant | 425768000 | JPY |
| Other ia | Prior1YearInstant | 10606000 | JPY |
| Other ia | CurrentQuarterInstant | 10606000 | JPY |
| Intangible assets | Prior1YearInstant | 367547000 | JPY |
| Intangible assets | CurrentQuarterInstant | 436374000 | JPY |
| Other ioa | Prior1YearInstant | 196889000 | JPY |
| Other ioa | CurrentQuarterInstant | 229621000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -5268000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -5749000 | JPY |
| Investments and other assets | Prior1YearInstant | 191620000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 223872000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1125956000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1228989000 | JPY |
| Assets | Prior1YearInstant | 5003363000 | JPY |
| Assets | CurrentQuarterInstant | 4781294000 | JPY |
| Accounts payable other | Prior1YearInstant | 352900000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 349473000 | JPY |
| Provision for bonuses | Prior1YearInstant | 76759000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 101791000 | JPY |
| Provision for share based remuneration cl | Prior1YearInstant | - | JPY |
| Provision for share based remuneration cl | CurrentQuarterInstant | 6300000 | JPY |
| Other cl | Prior1YearInstant | 197294000 | JPY |
| Other cl | CurrentQuarterInstant | 162086000 | JPY |
| Current liabilities | Prior1YearInstant | 626954000 | JPY |
| Current liabilities | CurrentQuarterInstant | 619652000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 11853000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 9904000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 11853000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9904000 | JPY |
| Liabilities | Prior1YearInstant | 638807000 | JPY |
| Liabilities | CurrentQuarterInstant | 629556000 | JPY |
| Capital stock | Prior1YearInstant | 455997000 | JPY |
| Capital stock | CurrentQuarterInstant | 455997000 | JPY |
| Capital surplus | Prior1YearInstant | 526497000 | JPY |
| Capital surplus | CurrentQuarterInstant | 540249000 | JPY |
| Retained earnings | Prior1YearInstant | 4439849000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4185928000 | JPY |
| Treasury stock | Prior1YearInstant | -1062248000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1035208000 | JPY |
| Shareholders equity | Prior1YearInstant | 4360096000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4146967000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |