Quarterly report · Q3
2338.TEDINET S100SME5
Period2023-03-01 → 2023-11-30
Filed2024-01-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥161m | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥264m | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥187m | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | −¥398m | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | −¥295m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | −¥268m | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | −¥157m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥114m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | −¥268m | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | −¥924m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥266m | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥954m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥925m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥270m | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | −¥925m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥1.2bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥469m | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥552m | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥529m | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥72m | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥690m | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥397m | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥275m | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥692m | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥236m | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-19.43 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.25 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-76.24 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-75.66 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.61 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.6% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-11-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | −¥279m |
| jpcrp040300-q3r_E05315-000Eye Lash Carereportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥135m |
| jpcrp040300-q3r_E05315-000Eye Lash Carereportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥135m |
| jpcrp040300-q3r_E05315-000Eye Lash Carereportable segment | segment profit | 2023-03-01 → 2023-11-30 | −¥16m |
| jpcrp040300-q3r_E05315-000System Solutionreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥26m |
| jpcrp040300-q3r_E05315-000System Solutionreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥26m |
| jpcrp040300-q3r_E05315-000System Solutionreportable segment | segment profit | 2023-03-01 → 2023-11-30 | −¥101m |
| —segment total | revenue | 2023-03-01 → 2023-11-30 | ¥161m |
| —segment total | revenue external | 2023-03-01 → 2023-11-30 | ¥161m |
| —segment total | segment profit | 2023-03-01 → 2023-11-30 | −¥117m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-11-30 | ¥161m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-11-30 | ¥161m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-11-30 | −¥118m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-11-30 | −¥504,000 |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥108m |
| jpcrp040300-q3r_E05315-000Eye Lash Carereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥159m |
| jpcrp040300-q3r_E05315-000Eye Lash Carereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥159m |
| jpcrp040300-q3r_E05315-000Eye Lash Carereportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥47m |
| jpcrp040300-q3r_E05315-000System Solutionreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥28m |
| jpcrp040300-q3r_E05315-000System Solutionreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥28m |
| jpcrp040300-q3r_E05315-000System Solutionreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥139m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥187m |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥187m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | −¥186m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥187m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥187m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | −¥187m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 38500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0026 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 38500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 38500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0026 | |
| Cash and deposits | Prior1YearInstant | 236335000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 692044000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 45034000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 11625000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 40070000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 461545000 | JPY |
| Accounts receivable other | Prior1YearInstant | 112198000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 202000 | JPY |
| Other ca | Prior1YearInstant | 15983000 | JPY |
| Other ca | CurrentQuarterInstant | 21543000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -7368000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -7368000 | JPY |
| Current assets | Prior1YearInstant | 442254000 | JPY |
| Current assets | CurrentQuarterInstant | 1179592000 | JPY |
| Property plant and equipment | Prior1YearInstant | － | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1842000 | JPY |
| Intangible assets | Prior1YearInstant | － | JPY |
| Intangible assets | CurrentQuarterInstant | 2798000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 17501000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 27826000 | JPY |
| Long term loans receivable | Prior1YearInstant | 25000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 25000000 | JPY |
| Long term advance paid ioa | Prior1YearInstant | 611405000 | JPY |
| Long term advance paid ioa | CurrentQuarterInstant | 660347000 | JPY |
| Other ioa | Prior1YearInstant | 20000 | JPY |
| Other ioa | CurrentQuarterInstant | 20000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -627480000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -678091000 | JPY |
| Investments and other assets | Prior1YearInstant | 26447000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 35103000 | JPY |
| Noncurrent assets | Prior1YearInstant | 26447000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 39744000 | JPY |
| Assets | Prior1YearInstant | 468701000 | JPY |
| Assets | CurrentQuarterInstant | 1219337000 | JPY |
| Accounts payable trade | Prior1YearInstant | 3302000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 398792000 | JPY |
| Accounts payable other | Prior1YearInstant | 62202000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 24385000 | JPY |
| Income taxes payable | Prior1YearInstant | 2856000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2406000 | JPY |
| Deposits received | Prior1YearInstant | 2466000 | JPY |
| Deposits received | CurrentQuarterInstant | 2008000 | JPY |
| Other cl | Prior1YearInstant | 1216000 | JPY |
| Other cl | CurrentQuarterInstant | 94869000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |