Quarterly report · Q3
2338.TEDINET S100QODJ
Period2022-03-01 → 2022-11-30
Filed2023-05-02
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100PWXC.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥187m | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥257m | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥196m | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | −¥295m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | −¥277m | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | −¥114m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | −¥312m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥234m | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | −¥924m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | −¥201m | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥925m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥281m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥203m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥925m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | −¥203m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥552m | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥1.1bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥1.0bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥278m | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥73m | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥275m | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥952m | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥221m | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥508m | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-75.66 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.61 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.79 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.11 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.05 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.1% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.5% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-11-30 | −¥504,000 |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥108m |
| jpcrp040300-q3r_E05315-000Eye Lash Carereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥159m |
| jpcrp040300-q3r_E05315-000Eye Lash Carereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥159m |
| jpcrp040300-q3r_E05315-000Eye Lash Carereportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥47m |
| jpcrp040300-q3r_E05315-000System Solutionreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥28m |
| jpcrp040300-q3r_E05315-000System Solutionreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥28m |
| jpcrp040300-q3r_E05315-000System Solutionreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥139m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥187m |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥187m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | −¥186m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥187m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥187m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | −¥187m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-11-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | −¥130m |
| jpcrp040300-q3r_E05315-000Eye Lash Carereportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥164m |
| jpcrp040300-q3r_E05315-000Eye Lash Carereportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥164m |
| jpcrp040300-q3r_E05315-000Eye Lash Carereportable segment | segment profit | 2021-03-01 → 2021-11-30 | −¥95m |
| jpcrp040300-q3r_E05315-000System Solutionreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥32m |
| jpcrp040300-q3r_E05315-000System Solutionreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥32m |
| jpcrp040300-q3r_E05315-000System Solutionreportable segment | segment profit | 2021-03-01 → 2021-11-30 | −¥47m |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥196m |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥196m |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | −¥142m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-11-30 | ¥196m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-11-30 | ¥196m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-11-30 | −¥147m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 38500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0028 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 38500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 38500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0028 | |
| Cash and deposits | Prior1YearInstant | 507849000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 220913000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 40858000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 64395000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 31114000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 45143000 | JPY |
| Advance payments trade | Prior1YearInstant | 2805000 | JPY |
| Advance payments trade | CurrentQuarterInstant | - | JPY |
| Accounts receivable other | Prior1YearInstant | 17000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 91694000 | JPY |
| Other ca | Prior1YearInstant | 22381000 | JPY |
| Other ca | CurrentQuarterInstant | 7710000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -33575000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -33582000 | JPY |
| Current assets | Prior1YearInstant | 571450000 | JPY |
| Current assets | CurrentQuarterInstant | 396275000 | JPY |
| Manufacturing and sales right ia | Prior1YearInstant | 198952000 | JPY |
| Manufacturing and sales right ia | CurrentQuarterInstant | - | JPY |
| Intangible assets | Prior1YearInstant | 198952000 | JPY |
| Intangible assets | CurrentQuarterInstant | - | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 20443000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 17527000 | JPY |
| Investment securities | Prior1YearInstant | 268085000 | JPY |
| Investment securities | CurrentQuarterInstant | 95319000 | JPY |
| Long term loans receivable | Prior1YearInstant | 25000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 25000000 | JPY |
| Long term advance paid ioa | Prior1YearInstant | - | JPY |
| Long term advance paid ioa | CurrentQuarterInstant | 658976000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 152729000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 152729000 | JPY |
| Other ioa | Prior1YearInstant | 20000 | JPY |
| Other ioa | CurrentQuarterInstant | 20000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -152869000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -793382000 | JPY |
| Investments and other assets | Prior1YearInstant | 313409000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 156190000 | JPY |
| Noncurrent assets | Prior1YearInstant | 512361000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 156190000 | JPY |
| Assets | Prior1YearInstant | 1083812000 | JPY |
| Assets | CurrentQuarterInstant | 552466000 | JPY |
| Accounts payable trade | Prior1YearInstant | 656000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 5040000 | JPY |
| Accounts payable other | Prior1YearInstant | 12094000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 72211000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |