Quarterly report · Q2
2338.TEDINET S100QODG
Period2022-03-01 → 2022-08-31
Filed2023-05-02
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100PAKR.
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥119m | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥257m | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥143m | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | −¥198m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | −¥179m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | −¥28m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | −¥312m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥145m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | −¥809m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥112m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥810m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥281m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥113m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥810m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | −¥113m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥478m | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥1.1bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥886m | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥275m | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥73m | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥203m | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥839m | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥204m | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥508m | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥204m | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥508m | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥688m | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥793m | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥145m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥278m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥116m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥637m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥219m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥994,000 | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥454m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥195m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥47,000 | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-69.43 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-70.82 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.79 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.1 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.15 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 18.1% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.4% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-08-31 | −¥184,000 |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥74m |
| jpcrp040300-q2r_E05315-000Eye Lash Carereportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥113m |
| jpcrp040300-q2r_E05315-000Eye Lash Carereportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥113m |
| jpcrp040300-q2r_E05315-000Eye Lash Carereportable segment | segment profit | 2022-03-01 → 2022-08-31 | −¥33m |
| jpcrp040300-q2r_E05315-000System Solutionreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥6m |
| jpcrp040300-q2r_E05315-000System Solutionreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥6m |
| jpcrp040300-q2r_E05315-000System Solutionreportable segment | segment profit | 2022-03-01 → 2022-08-31 | −¥91m |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥119m |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥119m |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | −¥123m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-08-31 | ¥119m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-08-31 | ¥119m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-08-31 | −¥124m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-08-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥79m |
| jpcrp040300-q2r_E05315-000Eye Lash Carereportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥112m |
| jpcrp040300-q2r_E05315-000Eye Lash Carereportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥112m |
| jpcrp040300-q2r_E05315-000Eye Lash Carereportable segment | segment profit | 2021-03-01 → 2021-08-31 | −¥74m |
| jpcrp040300-q2r_E05315-000System Solutionreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥31m |
| jpcrp040300-q2r_E05315-000System Solutionreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥31m |
| jpcrp040300-q2r_E05315-000System Solutionreportable segment | segment profit | 2021-03-01 → 2021-08-31 | −¥22m |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥143m |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥143m |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | −¥96m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-08-31 | ¥143m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-08-31 | ¥143m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-08-31 | −¥100m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 498
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 13897000 | JPY |
| Other ca | CurrentQuarterInstant | 6044000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -33575000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -33588000 | JPY |
| Current assets | Prior1YearInstant | 571450000 | JPY |
| Current assets | CurrentQuarterInstant | 269184000 | JPY |
| Manufacturing and sales right ia | Prior1YearInstant | 198952000 | JPY |
| Manufacturing and sales right ia | CurrentQuarterInstant | - | JPY |
| Intangible assets | Prior1YearInstant | 198952000 | JPY |
| Intangible assets | CurrentQuarterInstant | - | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 20443000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 18333000 | JPY |
| Investment securities | Prior1YearInstant | 268085000 | JPY |
| Investment securities | CurrentQuarterInstant | 122572000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 152729000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 152729000 | JPY |
| Long term loans receivable | Prior1YearInstant | 25000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 25000000 | JPY |
| Long term advance paid ioa | Prior1YearInstant | - | JPY |
| Long term advance paid ioa | CurrentQuarterInstant | 680207000 | JPY |
| Other ioa | Prior1YearInstant | 20000 | JPY |
| Other ioa | CurrentQuarterInstant | 20000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -152869000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -789915000 | JPY |
| Investments and other assets | Prior1YearInstant | 313409000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 208946000 | JPY |
| Noncurrent assets | Prior1YearInstant | 512361000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 208946000 | JPY |
| Assets | Prior1YearInstant | 1083812000 | JPY |
| Assets | CurrentQuarterInstant | 478131000 | JPY |
| Accounts payable trade | Prior1YearInstant | 656000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 699000 | JPY |
| Accounts payable other | Prior1YearInstant | 12094000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 10484000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 150012000 | JPY |
| Income taxes payable | Prior1YearInstant | 4352000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2081000 | JPY |
| Deposits received | Prior1YearInstant | 2708000 | JPY |
| Deposits received | CurrentQuarterInstant | 2354000 | JPY |
| Other cl | Prior1YearInstant | 28377000 | JPY |
| Other cl | CurrentQuarterInstant | 107846000 | JPY |
| Current liabilities | Prior1YearInstant | 48189000 | JPY |
| Current liabilities | CurrentQuarterInstant | 273477000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 22423000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | - | JPY |
| Other ncl | Prior1YearInstant | 2066000 | JPY |
| Other ncl | CurrentQuarterInstant | 1446000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 24490000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1446000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |