Annual report

Period2024-03-01 → 2025-02-28
Filed2025-05-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100WOQT (2025-09-16).

Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥83.6bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥82.7bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥68.1bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥56.9bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥61.4bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥16.3bn2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥13.0bn2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥13.8bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥10.4bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥10.8bn2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.5bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.2bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥21.8bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥18.0bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥15.2bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥12.1bn2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.4bn2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.5bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.0bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥15.4bn2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥12.3bn2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥406.7bnat 2025-02-28Cons.Assets
Total assets¥367.0bnat 2024-02-29Cons.Assets
Total assets¥338.6bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥337.9bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥347.1bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥284.0bnat 2025-02-28Cons.Liabilities
Total liabilities¥250.7bnat 2024-02-29Cons.Liabilities
Net assets / equity¥122.7bnat 2025-02-28Cons.Net assets
Net assets / equity¥116.3bnat 2024-02-29Cons.Net assets
Net assets / equity¥114.4bnat 2023-02-28dCons.Net assets
Net assets / equity¥112.2bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥110.3bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥42.7bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥46.9bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥42.6bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥46.1bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥40.3bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥46.2bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥50.6bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥28.4bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥8.6bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥254m2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.9bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥15.5bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥5.4bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.5bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow¥2.6bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥6.5bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥15.6bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥19.6bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥17.8bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥6.6bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥15.4bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥10.2bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥34.862024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.892023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.452022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.812021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.482020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥34.792024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
Net assets per share¥260.49at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥237.57at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥227.24at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥215.46at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥209.81at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio27.3%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio28.5%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio30.4%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio29.8%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio28.5%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE14.1%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE11.7%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE9.2%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE6.5%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE5.0%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees671at 2025-02-28Cons.Number of employees
Employees552at 2024-02-29Cons.Number of employees
Employees462at 2023-02-28dCons.Number of employees
Employees384at 2022-02-28dCons.Number of employees
Employees389at 2021-02-28dCons.Number of employees
Revenue¥15.7bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥8.4bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥6.9bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥7.8bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥6.5bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥10.8bn2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥4.2bn2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥11.4bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥3.6bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥3.6bn2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.6bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.9bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥12.7bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥2.8bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥10.4bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥1.9bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥2.2bn2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.6bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥190.0bnat 2025-02-28StandaloneAssets
Total assets¥185.1bnat 2024-02-29StandaloneAssets
Total assets¥155.7bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥157.7bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥161.1bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥123.8bnat 2025-02-28StandaloneLiabilities
Total liabilities¥120.4bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥66.2bnat 2025-02-28StandaloneNet assets
Net assets / equity¥64.7bnat 2024-02-29StandaloneNet assets
Net assets / equity¥72.1bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥77.3bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥80.2bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥15.6bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥19.5bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥23.772024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.112023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.692022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.892021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.392020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥23.722024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥10.52024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥92023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥82022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥153.59at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥144.88at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥157.3at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥163.2at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥167.82at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio34.4%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.5%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.8%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.4%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.2%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE16.0%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE2.7%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE2.9%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE2.3%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE2.0%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued445,665,118at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued505,402,018at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued505,381,018at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued505,381,018at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued505,381,018at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees109at 2025-02-28StandaloneNumber of employees
Employees93at 2024-02-29StandaloneNumber of employees
Employees90at 2023-02-28dStandaloneNumber of employees
Employees99at 2022-02-28dStandaloneNumber of employees
Employees106at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 91
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-03-01 → 2025-02-28¥29m
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥96m
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥583m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥583m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28¥24.5bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28¥9m
Asset Managementreportable segmentcapex2024-03-01 → 2025-02-28¥35m
Asset Managementreportable segmentdepreciation2024-03-01 → 2025-02-28¥1m
Asset Managementreportable segmentrevenue2024-03-01 → 2025-02-28¥4.4bn
Asset Managementreportable segmentrevenue external2024-03-01 → 2025-02-28¥4.0bn
Asset Managementreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥435m
Asset Managementreportable segmentsegment assetsat 2025-02-28¥2.7bn
Asset Managementreportable segmentsegment profit2024-03-01 → 2025-02-28¥2.6bn
Asset Management Sustainable Real Estate Ichigo Owners Hotelreportable segmentemployeesat 2025-02-28563 pure
Clean Energyreportable segmentcapex2024-03-01 → 2025-02-28¥649m
Clean Energyreportable segmentdepreciation2024-03-01 → 2025-02-28¥2.0bn
Clean Energyreportable segmentemployeesat 2025-02-2819 pure
Clean Energyreportable segmentrevenue2024-03-01 → 2025-02-28¥6.1bn
Clean Energyreportable segmentrevenue external2024-03-01 → 2025-02-28¥6.1bn
Clean Energyreportable segmentsegment assetsat 2025-02-28¥38.9bn
Clean Energyreportable segmentsegment profit2024-03-01 → 2025-02-28¥1.7bn
Hotelsreportable segmentcapex2024-03-01 → 2025-02-28¥1.5bn
Hotelsreportable segmentdepreciation2024-03-01 → 2025-02-28¥1.2bn
Hotelsreportable segmentrevenue2024-03-01 → 2025-02-28¥15.9bn
Hotelsreportable segmentrevenue external2024-03-01 → 2025-02-28¥15.9bn
Hotelsreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥0
Hotelsreportable segmentsegment assetsat 2025-02-28¥79.2bn
Hotelsreportable segmentsegment profit2024-03-01 → 2025-02-28¥5.5bn
Ichigo Ownersreportable segmentrevenue2024-03-01 → 2025-02-28¥39.5bn
Ichigo Ownersreportable segmentrevenue external2024-03-01 → 2025-02-28¥39.5bn
Ichigo Ownersreportable segmentsegment assetsat 2025-02-28¥59.8bn
Ichigo Ownersreportable segmentsegment profit2024-03-01 → 2025-02-28¥3.3bn
Value Addreportable segmentcapex2024-03-01 → 2025-02-28¥2.8bn
Value Addreportable segmentdepreciation2024-03-01 → 2025-02-28¥1.5bn
Value Addreportable segmentrevenue2024-03-01 → 2025-02-28¥18.3bn
Value Addreportable segmentrevenue external2024-03-01 → 2025-02-28¥18.1bn
Value Addreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥148m
Value Addreportable segmentsegment assetsat 2025-02-28¥201.7bn
Value Addreportable segmentsegment profit2024-03-01 → 2025-02-28¥3.1bn
—segment totalcapex2024-03-01 → 2025-02-28¥5.0bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥4.7bn
—segment totalrevenue2024-03-01 → 2025-02-28¥84.2bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥83.6bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥583m
—segment totalsegment assetsat 2025-02-28¥382.2bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥16.3bn
Reconciling Itemsreconcilingcapex2023-03-01 → 2024-02-29¥467m
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥62m
Reconciling Itemsreconcilingrevenue2023-03-01 → 2024-02-29−¥485m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2024-02-29−¥485m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29¥47.9bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29¥9m
Asset Managementreportable segmentcapex2023-03-01 → 2024-02-29¥8m
Asset Managementreportable segmentdepreciation2023-03-01 → 2024-02-29¥0
Asset Managementreportable segmentrevenue2023-03-01 → 2024-02-29¥2.9bn
Asset Managementreportable segmentrevenue external2023-03-01 → 2024-02-29¥2.5bn
Asset Managementreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥423m
Asset Managementreportable segmentsegment assetsat 2024-02-29¥1.5bn
Asset Managementreportable segmentsegment profit2023-03-01 → 2024-02-29¥1.5bn
Clean Energyreportable segmentcapex2023-03-01 → 2024-02-29¥2.3bn
Clean Energyreportable segmentdepreciation2023-03-01 → 2024-02-29¥1.8bn
Clean Energyreportable segmentrevenue2023-03-01 → 2024-02-29¥5.9bn
Clean Energyreportable segmentrevenue external2023-03-01 → 2024-02-29¥5.9bn
Clean Energyreportable segmentsegment assetsat 2024-02-29¥36.2bn
Clean Energyreportable segmentsegment profit2023-03-01 → 2024-02-29¥1.9bn
Hotelsreportable segmentcapex2023-03-01 → 2024-02-29¥1.6bn
Hotelsreportable segmentdepreciation2023-03-01 → 2024-02-29¥1.5bn
Hotelsreportable segmentrevenue2023-03-01 → 2024-02-29¥9.8bn
Hotelsreportable segmentrevenue external2023-03-01 → 2024-02-29¥9.8bn
Hotelsreportable segmentsegment assetsat 2024-02-29¥68.6bn
Hotelsreportable segmentsegment profit2023-03-01 → 2024-02-29¥2.6bn
Ichigo Ownersreportable segmentrevenue2023-03-01 → 2024-02-29¥52.4bn
Ichigo Ownersreportable segmentrevenue external2023-03-01 → 2024-02-29¥52.4bn
Ichigo Ownersreportable segmentsegment assetsat 2024-02-29¥45.7bn
Ichigo Ownersreportable segmentsegment profit2023-03-01 → 2024-02-29¥5.5bn
Value Addreportable segmentcapex2023-03-01 → 2024-02-29¥4.1bn
Value Addreportable segmentdepreciation2023-03-01 → 2024-02-29¥1.5bn
Value Addreportable segmentrevenue2023-03-01 → 2024-02-29¥12.3bn
Value Addreportable segmentrevenue external2023-03-01 → 2024-02-29¥12.2bn
Value Addreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥62m
Value Addreportable segmentsegment assetsat 2024-02-29¥167.1bn
Value Addreportable segmentsegment profit2023-03-01 → 2024-02-29¥1.4bn
—segment totalcapex2023-03-01 → 2024-02-29¥8.1bn
—segment totaldepreciation2023-03-01 → 2024-02-29¥4.8bn
—segment totalrevenue2023-03-01 → 2024-02-29¥83.2bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥82.7bn
—segment totalrevenue intersegment2023-03-01 → 2024-02-29¥485m
—segment totalsegment assetsat 2024-02-29¥319.1bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥13.0bn
Asset Management Sustainable Real Estate Ichigo Owners Hotelreportable segmentemployeesat 2025-02-2820 pure
Clean Energyreportable segmentemployeesat 2025-02-280 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,853
ItemContextValueUnit
Noncurrent liabilitiesPrior1YearInstant194572000000JPY
Noncurrent liabilitiesCurrentYearInstant254865000000JPY
LiabilitiesPrior1YearInstant250734000000JPY
LiabilitiesCurrentYearInstant284009000000JPY
Capital stockPrior1YearInstant26892000000JPY
Capital stockCurrentYearInstant26946000000JPY
Capital surplusPrior1YearInstant10313000000JPY
Capital surplusCurrentYearInstant10363000000JPY
Retained earningsPrior1YearInstant90967000000JPY
Retained earningsCurrentYearInstant81396000000JPY
Treasury stockPrior1YearInstant-22446000000JPY
Treasury stockCurrentYearInstant-7212000000JPY
Shareholders equityPrior1YearInstant105727000000JPY
Shareholders equityCurrentYearInstant111493000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-1143000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant-399000000JPY
Deferred gains or losses on hedgesPrior1YearInstant44000000JPY
Deferred gains or losses on hedgesCurrentYearInstant136000000JPY
Foreign currency translation adjustmentPrior1YearInstant-JPY
Foreign currency translation adjustmentCurrentYearInstant-241000000JPY
Valuation and translation adjustmentsPrior1YearInstant-1099000000JPY
Valuation and translation adjustmentsCurrentYearInstant-505000000JPY
Subscription rights to sharesPrior1YearInstant879000000JPY
Subscription rights to sharesCurrentYearInstant724000000JPY
Non controlling interestsPrior1YearInstant10772000000JPY
Non controlling interestsCurrentYearInstant10992000000JPY
Net assetsPrior1YearInstant116281000000JPY
Net assetsCurrentYearInstant122706000000JPY
Liabilities and net assetsPrior1YearInstant367015000000JPY
Liabilities and net assetsCurrentYearInstant406715000000JPY
Net salesPrior1YearDuration82747000000JPY
Net salesCurrentYearDuration83576000000JPY
Cost of salesPrior1YearDuration61875000000JPY
Cost of salesCurrentYearDuration58051000000JPY
Depreciation cos exp oaPrior1YearDuration4626000000JPY
Depreciation cos exp oaCurrentYearDuration4567000000JPY
Gross profitPrior1YearDuration20872000000JPY
Gross profitCurrentYearDuration25524000000JPY
Selling general and administrative expensesPrior1YearDuration7911000000JPY
Selling general and administrative expensesCurrentYearDuration9215000000JPY
Operating incomePrior1YearDuration12960000000JPY
Operating incomeCurrentYearDuration16309000000JPY
Interest income noiPrior1YearDuration36000000JPY
Interest income noiCurrentYearDuration58000000JPY
Dividends income noiPrior1YearDuration361000000JPY
Dividends income noiCurrentYearDuration16000000JPY
Foreign exchange gains noiPrior1YearDuration1000000JPY
Foreign exchange gains noiCurrentYearDuration235000000JPY
Gain on valuation of derivatives noiPrior1YearDuration109000000JPY
Gain on valuation of derivatives noiCurrentYearDuration1324000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2025-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass